Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Mar 4 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Mellanti Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 4 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.14 GC 
Located in:     Martha Bel 
Controlled by:     Martha Bel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,998.15M SC$ 
Cash Available Now  169,745.67M SC$Corporate cash
     
Products Sold Last Year  48,027.47M SC$ 
Profit Last Year  11,352.36M SC$ 
Net Profit Last Year  5,959.99M SC$ 
Products Sold Last Month  3,978.27M SC$ 
Profit Last Month  1,007.29M SC$Profit
Net Profit Last Month  528.83M SC$Net Profit
Assets  208,301.57M SC$Corporate assets
Market Value  355,706.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,950.62M SC$Value of materials
Production Last Month  3,343.97Production for the month
Production Level Last Month  107.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,440.82M SC$ 
     
Salaries Paid  -836.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.82M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,744.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.19M SC$Tax payments
Profit Payment Paid  -352.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,978.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  165,975.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.8Price earning ratio
Share Price  3,557.07  SC$Share price
Earning per Share In Recent Period  54.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,998.15M SC$   
Salaries Paid     837.15M SC$Salary Cost
Raw Materials Used     1,893.41M SC$Cost of Material used
Fixed Property Cost     208.82M SC$Fixed Cost
Maintenance Products Used     86.94M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,998.15M SC$  3,026.33M SC$ 
Year to Date
Income   Cost  
3,978.27M   
   836.22M 
   1,839.03M 
   208.78M 
   86.94M 
   0.00M 
   0.00M 
3,978.27M  2,970.98M 
Last Year
Income   Cost  
48,027.47M   
   10,046.74M 
   23,079.03M 
   2,504.12M 
   1,045.22M 
   0.00M 
   0.00M 
48,027.47M  36,675.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  64,000  64,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  14,400  14,400  39,204 
High Level Manager  6,500  6,500  49,005 
Executive  2,450  2,450  102,465 
High Tech Engineer  82,500  82,500  39,501 
High Tech Senior  17,600  17,600  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  333,350Number of Employees 333,350   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    33,348 units    4,000    8.3    180    4,677 SC$    2,718 SC$
Books And Newspapers    229,741 units    22,500    10.2    185    3,658 SC$    1,993 SC$
Building Materials    144,358 units    25,000    5.8    180    3,633 SC$    2,051 SC$
Computers    102,776 systems    10,000    10.3    180    4,614 SC$    2,643 SC$
Electric Components    149,893 units    25,000    6    183    3,891 SC$    2,114 SC$
Electric Power    2,712 million kwhs    500    5.4    185    808,417 SC$    434,700 SC$
Electronic Components    87,972 units    25,000    3.5    186    3,078 SC$    1,646 SC$
Factory Maintenance    855 units    95    9    182    1.02M SC$    558,700 SC$
High Tech Services    216,143 units    20,000    10.8    181    3,042 SC$    1,676 SC$
Industrial Equipment    299,493 units    25,000    12    185    4,190 SC$    2,235 SC$
Mercury    3,709 tons    900    4.1    186    55,642 SC$    29,700 SC$
Mobile Devices    38,568 devices    3,000    12.9    180    26,876 SC$    15,704 SC$
Household Products    6,618 tons    2,000    3.3    180    11,345 SC$    6,493 SC$
Robotics    1,048 units    201    5.2    180    454,606 SC$    258,210 SC$
Services    138,106 units    10,000    13.8    179    2,202 SC$    1,238 SC$
Software    110,952 units    15,000    7.4    180    3,615 SC$    2,023 SC$
Trucks    888 trucks    100    8.9    180    4.60M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Martha Bel

Back to main country page
Image  

Back to my home page