Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 23 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cadiz Electric Components

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 23 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.02 GC 
Located in:     The United Kingdom of Akkarot 
Controlled by:     The United Kingdom of Akkarot 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,645.13M SC$ 
Cash Available Now  170,351.37M SC$Corporate cash
     
Products Sold Last Year  43,534.73M SC$ 
Profit Last Year  11,079.13M SC$ 
Net Profit Last Year  5,816.54M SC$ 
Products Sold Last Month  3,645.49M SC$ 
Profit Last Month  922.27M SC$Profit
Net Profit Last Month  484.19M SC$Net Profit
Assets  209,133.47M SC$Corporate assets
Market Value  352,887.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,625.47M SC$Value of materials
Production Last Month  809,521.86Production for the month
Production Level Last Month  104.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.45Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,943.90M SC$ 
     
Salaries Paid  -749.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -276.68M SC$Tax payments
Profit Payment Paid  -322.79M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,645.49M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  169,031.30M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  3,528.88  SC$Share price
Earning per Share In Recent Period  54.56  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,645.13M SC$   
Salaries Paid     749.75M SC$Salary Cost
Raw Materials Used     1,668.61M SC$Cost of Material used
Fixed Property Cost     208.86M SC$Fixed Cost
Maintenance Products Used     95.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,645.13M SC$  2,722.66M SC$ 
Year to Date
Income   Cost  
39,987.76M   
   8,247.28M 
   17,981.06M 
   2,295.63M 
   1,048.90M 
   0.00M 
   0.00M 
39,987.76M  29,572.86M 
Last Year
Income   Cost  
43,534.73M   
   8,997.03M 
   19,834.28M 
   2,508.51M 
   1,115.79M 
   0.00M 
   0.00M 
43,534.73M  32,455.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  89,000  89,000  20,493 
High Level Worker  47,000  47,000  23,760 
Low Level Manager  16,300  16,300  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,600  1,600  102,465 
High Tech Engineer  52,200  52,200  39,501 
High Tech Senior  11,400  11,400  62,370 
High Tech Executive  1,600  1,600  124,740 
     
Total:  341,900Number of Employees 341,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    284,614 tons    35,000    8.1    183    6,210 SC$    3,383 SC$
Chemicals    184,657 tons    25,000    7.4    185    3,921 SC$    2,114 SC$
Copper    306,137 tons    60,000    5.1    180    5,664 SC$    3,218 SC$
Electric Power    2,578 million kwhs    300    8.6    180    751,369 SC$    434,700 SC$
Factory Maintenance    458 units    102    4.5    187    1.05M SC$    558,700 SC$
High Tech Services    68,721 units    12,500    5.5    187    3,160 SC$    1,676 SC$
Iron    31,473 tons    20,000    1.6    180    4,660 SC$    2,640 SC$
Lithium    14,931 tons    1,500    10    174    160,526 SC$    92,400 SC$
Mercury    3,222 tons    500    6.4    180    50,672 SC$    29,700 SC$
Plastics    289,899 tons    45,000    6.4    185    3,207 SC$    1,706 SC$
Robotics    925 units    126    7.3    180    461,207 SC$    258,210 SC$
Services    75,367 units    7,500    10    183    2,177 SC$    1,130 SC$
Zinc    458 tons    1,250    0.4    180    56,370 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
946
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Akkarot

Back to main country page

Image  

Back to my home page