Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 26 5143
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Branson Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 26 5064 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.10 GC 
Located in:     The Independent State of Raltona 
Controlled by:     The Independent State of Raltona 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,127.31M SC$ 
Cash Available Now  161,368.08M SC$Corporate cash
     
Products Sold Last Year  50,118.69M SC$ 
Profit Last Year  9,233.90M SC$ 
Net Profit Last Year  4,847.80M SC$ 
Products Sold Last Month  4,146.95M SC$ 
Profit Last Month  710.27M SC$Profit
Net Profit Last Month  372.89M SC$Net Profit
Assets  195,157.97M SC$Corporate assets
Market Value  307,756.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,230.65M SC$Value of materials
Production Last Month  925,294.45Production for the month
Production Level Last Month  102.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,664.94M SC$ 
     
Salaries Paid  -679.10M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.29M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -213.08M SC$Tax payments
Profit Payment Paid  -248.60M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,146.95M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,462.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  69.3Price earning ratio
Share Price  3,077.57  SC$Share price
Earning per Share In Recent Period  44.44  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,127.31M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,451.75M SC$Cost of Material used
Fixed Property Cost     208.29M SC$Fixed Cost
Maintenance Products Used     97.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,127.31M SC$  3,436.19M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
50,118.69M   
   8,141.56M 
   29,065.20M 
   2,501.12M 
   1,176.91M 
   0.00M 
   0.00M 
50,118.69M  40,884.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  27,000  27,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,750  3,750  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,309 tons    2,750    1.6    180    47,685 SC$    28,050 SC$
Electric Power    1,485 million kwhs    500    3    180    778,444 SC$    434,700 SC$
Factory Maintenance    331 units    108    3.1    180    998,396 SC$    558,700 SC$
High Tech Services    68,307 units    10,000    6.8    180    2,923 SC$    1,676 SC$
Lead    8,292 tons    2,250    3.7    180    73,446 SC$    42,075 SC$
Minerals    306,898 tons    40,000    7.7    180    5,027 SC$    2,805 SC$
Oil    176,730 tons    22,500    7.9    186    3,723 SC$    1,997 SC$
Platinum    6 tons    3    2.2    180    102.50M SC$    56.93M SC$
Potassium    283,177 tons    40,000    7.1    180    5,352 SC$    2,970 SC$
Robotics    802 units    151    5.3    180    450,964 SC$    258,210 SC$
Rubber    326,178 tons    85,000    3.8    180    4,542 SC$    2,640 SC$
Services    46,751 units    10,000    4.7    183    2,276 SC$    1,198 SC$
Sulfur    144,183 tons    50,000    2.9    188    4,480 SC$    2,376 SC$
Zinc    96 tons    3,000    0    181    59,597 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
7624
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Raltona

Back to main country page
Image  

Back to my home page