Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 2 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Verdan Cargo Shuttles

Product:     Cargo Shuttles 
Latest Market Price:  Market Price  14.80B SC$ per shuttle 
Corporation Type:     private corporation 
Founded:     March 2 4913 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     43.67 GC 
Located in:     La Republica del Wadno 
Controlled by:     Unity in kind 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  42,651.74M SC$ 
Cash Available Now  260,524.56M SC$Corporate cash
     
Products Sold Last Year  172,109.93M SC$ 
Profit Last Year  76,956.34M SC$ 
Net Profit Last Year  39,322.87M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -6,032.93M SC$Profit
Net Profit Last Month  -6,032.93M SC$Net Profit
Assets  316,422.08M SC$Corporate assets
Market Value  1,026,318.90M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,820.70M SC$Value of materials
Production Last Month  0.29Production for the month
Production Level Last Month  98.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  212.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  97.95Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  218,460.59M SC$ 
     
Salaries Paid  -400.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -187.73M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  217,872.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  376.2Price earning ratio
Share Price  10,263.19  SC$Share price
Earning per Share In Recent Period  27.28  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  42,651.74M SC$   
Salaries Paid     400.05M SC$Salary Cost
Raw Materials Used     5,353.87M SC$Cost of Material used
Fixed Property Cost     187.73M SC$Fixed Cost
Maintenance Products Used     96.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  42,651.74M SC$  6,038.46M SC$ 
Year to Date
Income   Cost  
0.00M   
   1,200.14M 
   16,051.53M 
   563.70M 
   290.43M 
   0.00M 
   8,112.21M 
0.00M  26,218.02M 
Last Year
Income   Cost  
172,109.93M   
   4,801.29M 
   62,356.64M 
   2,256.72M 
   1,150.27M 
   0.00M 
   24,588.67M 
172,109.93M  95,153.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  58,000  58,000  5,300 
Medium Level Worker  53,750  53,750  6,900 
High Level Worker  35,000  35,000  8,000 
Low Level Manager  19,175  19,175  10,000 
Medium Level Manager  11,950  11,950  13,200 
High Level Manager  14,500  14,500  16,500 
Executive  9,875  9,875  34,500 
High Tech Engineer  96,250  96,250  13,300 
High Tech Senior  58,750  58,750  21,000 
High Tech Executive  9,500  9,500  42,000 
     
Total:  366,750Number of Employees 366,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    21,566 units    2,500    8.6    155    4,362 SC$    2,718 SC$
Computers    66,540 systems    7,500    8.9    143    3,762 SC$    2,567 SC$
Electric Power    5,363 million kwhs    650    8.3    156    640,623 SC$    395,200 SC$
Factory Maintenance    520 units    114    4.6    152    878,480 SC$    558,700 SC$
High Tech Services    41,719 units    7,500    5.6    145    2,482 SC$    1,676 SC$
Mobile Devices    4,011 devices    1,000    4    143    22,470 SC$    15,402 SC$
Robotics    1,713 units    189    9.1    156    422,011 SC$    258,210 SC$
Services    17,292 units    7,500    2.3    151    1,910 SC$    1,238 SC$
Shuttle Boosters    96 boosters    11    8.9    151    5.96M SC$    4.16M SC$
Shuttle Components    2,944 Components    1,350    2.2    156    1.58M SC$    966,400 SC$
Shuttle Engines    16 engines    2    9.1    152    917.22M SC$    588.90M SC$
Shuttle Extentions    15 extensions    3    4.9    150    304.95M SC$    203.85M SC$
Shuttle Fuselage    3 fuselages    0.30    9.7    142    729.31M SC$    544.72M SC$
Software    136,102 units    12,500    10.9    155    2,838 SC$    1,723 SC$
Image  

Product Offered

Market Situation for Cargo Shuttle 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  0.30 
Estimated Production This Month  0.30 
Image  

Trade Strategies

Sale Strategy Start at 412% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 4% every month that the product is not delivered.
Image  

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Image  

Back to my home page