Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 21 5231
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  

Bohol Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,510 SC$ per unit 
Corporation Type:     private corporation 
Founded:     February 21 5145 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.49 GC 
Located in:     The Independent State of Bella tata 
Controlled by:     Gamemaster Corporations 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,538.40M SC$ 
Cash Available Now  123,466.08M SC$Corporate cash
     
Products Sold Last Year  43,138.34M SC$ 
Profit Last Year  5,755.05M SC$ 
Net Profit Last Year  4,292.55M SC$ 
Products Sold Last Month  4,541.46M SC$ 
Profit Last Month  1,174.26M SC$Profit
Net Profit Last Month  756.22M SC$Net Profit
Assets  168,617.66M SC$Corporate assets
Market Value  434,436.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,990.44M SC$Value of materials
Production Last Month  1,243,460.48Production for the month
Production Level Last Month  103.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  248.4Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,152.11M SC$ 
     
Salaries Paid  -713.67M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -862.87M SC$ 
Fixed Property Cost  -188.49M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,780.89M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -352.28M SC$Tax payments
Profit Payment Paid  -131.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,541.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,663.85M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.8Price earning ratio
Share Price  4,344.36  SC$Share price
Earning per Share In Recent Period  68.10  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,538.40M SC$   
Salaries Paid     713.67M SC$Salary Cost
Raw Materials Used     1,525.49M SC$Cost of Material used
Fixed Property Cost     188.49M SC$Fixed Cost
Maintenance Products Used     73.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     862.87M SC$ 
Total:  4,538.40M SC$  3,363.81M SC$ 
Year to Date
Income   Cost  
44,881.38M   
   7,137.35M 
   15,100.03M 
   1,883.11M 
   733.58M 
   0.00M 
   8,448.69M 
44,881.38M  33,302.76M 
Last Year
Income   Cost  
43,138.34M   
   8,564.68M 
   17,661.92M 
   2,256.58M 
   932.39M 
   0.00M 
   7,967.72M 
43,138.34M  37,383.29M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,750  83,750  15,900 
Medium Level Worker  90,250  90,250  20,700 
High Level Worker  47,250  47,250  24,000 
Low Level Manager  17,525  17,525  30,000 
Medium Level Manager  11,300  11,300  39,600 
High Level Manager  5,225  5,225  49,500 
Executive  1,675  1,675  103,500 
High Tech Engineer  51,625  51,625  39,900 
High Tech Senior  10,725  10,725  63,000 
High Tech Executive  710  710  126,000 
     
Total:  320,035Number of Employees 320,035   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    95,162 tons    20,000    4.8    177    5,936 SC$    3,381 SC$
Carbon    32,359 tons    3,250    10    176    52,904 SC$    27,853 SC$
Electric Components    227,946 units    25,000    9.1    184    3,111 SC$    1,646 SC$
Electric Power    5,668 million kwhs    450    12.6    175    194,215 SC$    111,000 SC$
Electronic Components    489,358 units    62,500    7.8    173    2,698 SC$    1,540 SC$
Factory Maintenance    1,342 units    104    12.9    187    786,499 SC$    385,050 SC$
High Tech Services    235,528 units    25,000    9.4    182    2,368 SC$    1,434 SC$
Lead    8,220 tons    1,250    6.6    178    81,148 SC$    48,300 SC$
Mobile Devices    17,323 devices    4,000    4.3    173    23,687 SC$    13,439 SC$
Household Products    14,011 tons    2,000    7    184    10,582 SC$    5,738 SC$
Platinum    14 tons    2    6.3    178    120.80M SC$    67.62M SC$
Robotics    891 units    76    11.7    181    598,602 SC$    237,070 SC$
Rubber    32,096 tons    3,500    9.2    179    1,952 SC$    990 SC$
Services    66,018 units    15,000    4.4    186    1,504 SC$    800 SC$
Steel    147,790 tons    30,000    4.9    186    6,216 SC$    3,292 SC$
Zinc    12,681 tons    1,000    12.7    185    62,574 SC$    33,005 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,200,000 
Estimated Production This Month  1,200,000 
Image  

Trade Strategies

Sale Strategy Start at 238% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Gamemaster Corporations

Back to main enterprise page

Image  

Back to my home page