Simcountry: Corporation page for: Bilthoven Light Artillery Shel

Tip

Golden Rainbow: Jul 10 5358

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

The Democratic Union of Murana

President: Simcountry

videos

Army

War Protection:				No war protection
War Experience:				Level 0

Finance Index 146.41

Cash:				-37.74B SC$
Profit/Loss:				10.89B SC$
Total Assets:				12.70T SC$

Country Assets

Nat Resources

Newspapers

Show Map

Bilthoven Light Artillery Shel

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				November 10 4837
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.00 GC
Located in:				The Democratic Union of Murana
Controlled by:				The Democratic Union of Murana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,275.31M SC$
Cash Available Now		51,255.37M SC$

Products Sold Last Year		36,366.77M SC$
Profit Last Year		18,167.15M SC$
Net Profit Last Year		9,537.75M SC$
Products Sold Last Month		3,259.96M SC$
Profit Last Month		1,675.62M SC$
Net Profit Last Month		879.70M SC$
Assets		54,583.82M SC$
Market Value		422,992.60M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,483.08M SC$
Production Last Month		450,484.39
Production Level Last Month		106.00 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		225.2
Production Process Effectivity		200
Welfare Index		106.00

Cash Flow Data

Cash at start of previous month		48,157.92M SC$

Salaries Paid		-559.21M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.50M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-317.85M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-502.69M SC$
Profit Payment Paid		-586.47M SC$
Upgrades Bought		-159.46M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,259.96M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,143.14M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.0
Share Price		4,229.93 SC$
Earning per Share In Recent Period		79.79 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,275.31M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		749.63M SC$
Fixed Property Cost		208.50M SC$
Maintenance Products Used		65.95M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,275.31M SC$	1,583.13M SC$

Year to Date

Income		Cost
18,325.39M
		3,354.45M
		4,173.32M
		1,252.12M
		391.85M
		0.00M
		0.00M
18,325.39M		9,171.73M

Last Year

Income		Cost
36,366.77M
		6,708.40M
		8,229.25M
		2,503.99M
		757.98M
		0.00M
		0.00M
36,366.77M		18,199.62M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	31,714	tons	12,500	2.5	184	5,783 SC$	3,140 SC$
Ammunition Components	7,847	units	1,250	6.3	180	76,847 SC$	43,337 SC$
Chemicals	342,052	tons	37,500	9.1	185	2,818 SC$	1,510 SC$
Copper	141,601	tons	45,000	3.1	180	5,473 SC$	3,059 SC$
Electric Power	1,186	million kwhs	100	11.9	180	169,832 SC$	97,680 SC$
Factory Maintenance	733	units	104	7	183	708,354 SC$	385,050 SC$
High Tech Services	110,293	units	12,500	8.8	180	2,865 SC$	1,616 SC$
Robotics	234	units	31	7.6	187	446,288 SC$	237,070 SC$
Services	95,184	units	7,500	12.7	180	2,069 SC$	1,094 SC$
Steel	126,480	tons	17,500	7.2	180	5,663 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.43

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 215% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Democratic Union of Murana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: