Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 15 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bexford Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 15 4791 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.92 GC 
Located in:     The Commonwealth of Xiyu Ilana 
Controlled by:     The Commonwealth of Xiyu Ilana 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,681.06M SC$ 
Cash Available Now  159,189.19M SC$Corporate cash
     
Products Sold Last Year  68,291.70M SC$ 
Profit Last Year  7,209.70M SC$ 
Net Profit Last Year  3,785.09M SC$ 
Products Sold Last Month  5,681.60M SC$ 
Profit Last Month  739.12M SC$Profit
Net Profit Last Month  388.04M SC$Net Profit
Assets  223,596.93M SC$Corporate assets
Market Value  303,589.32M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,218.38M SC$Value of materials
Production Last Month  1,690,159.43Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,180.34M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.57M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -221.74M SC$Tax payments
Profit Payment Paid  -258.69M SC$ 
Upgrades Bought  -224.49M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,681.60M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,508.13M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,035.89  SC$Share price
Earning per Share In Recent Period  45.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,681.06M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,392.34M SC$Cost of Material used
Fixed Property Cost     208.57M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,681.06M SC$  5,171.19M SC$ 
Year to Date
Income   Cost  
47,749.21M   
   3,523.03M 
   34,509.04M 
   1,667.26M 
   1,033.71M 
   0.00M 
   0.00M 
47,749.21M  40,733.05M 
Last Year
Income   Cost  
68,291.70M   
   5,283.98M 
   51,699.69M 
   2,505.74M 
   1,592.59M 
   0.00M 
   0.00M 
68,291.70M  61,082.00M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    127,321 1000 units    30,000    4.2    188    5,221 SC$    2,763 SC$
Butter    31,347 tons    4,000    7.8    180    23,292 SC$    13,213 SC$
Chocolate    150,117 tons    15,000    10    180    13,556 SC$    7,852 SC$
Electric Power    4,591 million kwhs    500    9.2    180    747,428 SC$    434,700 SC$
Factory Maintenance    1,169 units    144    8.1    180    998,782 SC$    558,700 SC$
Fruit    570,442 tons    100,000    5.7    180    5,535 SC$    3,247 SC$
High Tech Services    43,452 units    5,000    8.7    181    3,052 SC$    1,676 SC$
Meat    148,873 tons    20,000    7.4    183    18,462 SC$    10,721 SC$
Mobile Devices    35,254 devices    7,500    4.7    180    27,327 SC$    15,704 SC$
Other Food Products    1,184,188 tons    100,000    11.8    180    16,616 SC$    9,211 SC$
Household Products    47,734 tons    5,000    9.5    181    11,708 SC$    6,493 SC$
Robotics    409 units    77    5.3    180    463,830 SC$    258,210 SC$
Services    22,666 units    5,000    4.5    180    2,200 SC$    1,095 SC$
Vegetables    435,353 tons    65,000    6.7    182    4,750 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Xiyu Ilana

Back to main country page

Image  

Back to my home page