Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 20 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bakeree Carbon

Product:     Carbon 
Latest Market Price:  Market Price  27,540 SC$ per ton 
Corporation Type:     private corporation 
Founded:     February 20 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     41.57 GC 
Located in:     The Democratic Union of Irma dos 
Controlled by:     Planaria 1 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  458.99M SC$ 
Cash Available Now  111,431.55M SC$Corporate cash
     
Products Sold Last Year  90,761.11M SC$ 
Profit Last Year  33,874.49M SC$ 
Net Profit Last Year  16,598.50M SC$ 
Products Sold Last Month  7,476.46M SC$ 
Profit Last Month  2,777.68M SC$Profit
Net Profit Last Month  1,361.07M SC$Net Profit
Assets  170,089.71M SC$Corporate assets
Market Value  976,894.42M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  20,788.17M SC$Value of materials
Production Last Month  89,732.49Production for the month
Production Level Last Month  106.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.82Corporate Welfare Index
 
Available Natural Resource
Resource  Carbon 
Remaining  126,752,238 
 
Cash Flow Data
Cash at start of previous month  110,083.39M SC$ 
     
Salaries Paid  -846.51M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,420.53M SC$ 
Fixed Property Cost  -188.19M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,955.96M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -833.31M SC$Tax payments
Profit Payment Paid  -1,166.63M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  7,476.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,972.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.7Price earning ratio
Share Price  9,768.94  SC$Share price
Earning per Share In Recent Period  150.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  458.99M SC$   
Salaries Paid     846.51M SC$Salary Cost
Raw Materials Used     2,067.01M SC$Cost of Material used
Fixed Property Cost     188.19M SC$Fixed Cost
Maintenance Products Used     174.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,420.53M SC$ 
Total:  458.99M SC$  4,697.13M SC$ 
Year to Date
Income   Cost  
37,323.32M   
   4,233.47M 
   10,340.28M 
   941.12M 
   874.48M 
   0.00M 
   7,090.18M 
37,323.32M  23,479.53M 
Last Year
Income   Cost  
90,761.11M   
   10,159.01M 
   25,099.06M 
   2,256.59M 
   2,098.75M 
   0.00M 
   17,273.20M 
90,761.11M  56,886.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 335.0. The target salary index for this corporation is 335.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  119,250  119,250  17,755 
Medium Level Worker  117,000  117,000  23,115 
High Level Worker  39,750  39,750  26,800 
Low Level Manager  19,800  19,800  33,500 
Medium Level Manager  13,375  13,375  44,220 
High Level Manager  6,425  6,425  55,275 
Executive  1,900  1,900  115,575 
High Tech Engineer  38,125  38,125  44,555 
High Tech Senior  8,500  8,500  70,350 
High Tech Executive  1,030  1,030  140,700 
     
Total:  365,155Number of Employees 365,155   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    476,236 tons    50,000    9.5    298    6,410 SC$    2,114 SC$
Coal    399,597 tons    60,000    6.7    300    8,497 SC$    2,803 SC$
Electric Power    5,605 million kwhs    450    12.5    295    1.27M SC$    418,500 SC$
Factory Maintenance    1,872 units    104    18    301    1.69M SC$    558,700 SC$
High Tech Services    313,117 units    25,000    12.5    301    5,058 SC$    1,676 SC$
Household Products    97,738 tons    12,500    7.8    299    19,687 SC$    6,493 SC$
Plastics    24,019 tons    4,500    5.3    143    2,405 SC$    1,706 SC$
Robotics    760 units    114    6.7    300    782,893 SC$    258,210 SC$
Services    238,117 units    25,000    9.5    298    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Carbon 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  84,000.53 
Product Retained Each Month For Contracts  84,000.00 
Maximum Production Capacity Per Month  84,000 
Estimated Production This Month  84,000 
Image  

Trade Strategies

Sale Strategy Set price to 303% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of corporations owned by Planaria 1

Back to main enterprise page

Image  

Back to my home page