Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Oct 9 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Maloka Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     private corporation 
Founded:     August 9 4983 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.79 GC 
Located in:     Minda novo 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,421.22M SC$ 
Cash Available Now  113,287.92M SC$Corporate cash
     
Products Sold Last Year  52,048.78M SC$ 
Profit Last Year  15,529.42M SC$ 
Net Profit Last Year  6,522.36M SC$ 
Products Sold Last Month  4,200.86M SC$ 
Profit Last Month  1,195.79M SC$Profit
Net Profit Last Month  502.23M SC$Net Profit
Assets  166,481.45M SC$Corporate assets
Market Value  464,988.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,487.08M SC$Value of materials
Production Last Month  662,810.60Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  100.05Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,079.20M SC$ 
     
Salaries Paid  -287.74M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -798.16M SC$ 
Fixed Property Cost  -187.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -906.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -358.74M SC$Tax payments
Profit Payment Paid  -669.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,200.86M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,071.45M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  87.7Price earning ratio
Share Price  4,649.89  SC$Share price
Earning per Share In Recent Period  53.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,421.22M SC$   
Salaries Paid     287.74M SC$Salary Cost
Raw Materials Used     1,592.68M SC$Cost of Material used
Fixed Property Cost     187.96M SC$Fixed Cost
Maintenance Products Used     121.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     798.16M SC$ 
Total:  2,421.22M SC$  2,988.02M SC$ 
Year to Date
Income   Cost  
38,363.90M   
   2,587.23M 
   14,394.34M 
   1,694.59M 
   1,091.74M 
   0.00M 
   7,324.22M 
38,363.90M  27,092.11M 
Last Year
Income   Cost  
52,048.78M   
   3,449.76M 
   19,490.43M 
   2,260.26M 
   1,448.15M 
   0.00M 
   9,870.75M 
52,048.78M  36,519.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 120.0. The target salary index for this corporation is 120.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,000  49,000  6,360 
Medium Level Worker  52,400  52,400  8,280 
High Level Worker  38,280  38,280  9,600 
Low Level Manager  16,420  16,420  12,000 
Medium Level Manager  9,500  9,500  15,840 
High Level Manager  4,930  4,930  19,800 
Executive  1,716  1,716  41,400 
High Tech Engineer  79,340  79,340  15,960 
High Tech Senior  17,480  17,480  25,200 
High Tech Executive  2,320  2,320  50,400 
     
Total:  271,386Number of Employees 271,386   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    169,535 displays    10,000    17    247    5,580 SC$    2,295 SC$
Electric Components    391,066 units    65,000    6    226    4,733 SC$    2,114 SC$
Electric Power    3,565 million kwhs    550    6.5    213    854,422 SC$    395,200 SC$
Electronic Components    576,633 units    65,000    8.9    152    2,591 SC$    1,646 SC$
Factory Maintenance    1,396 units    144    9.7    151    911,941 SC$    558,700 SC$
High Tech Services    107,323 units    10,000    10.7    262    4,381 SC$    1,676 SC$
Iron    36,459 tons    2,500    14.6    147    3,830 SC$    2,592 SC$
Mobile Devices    148,944 devices    10,000    14.9    152    25,773 SC$    15,402 SC$
Robotics    2,468 units    218    11.3    156    442,466 SC$    258,210 SC$
Services    397,741 units    7,500    53    261    3,478 SC$    1,238 SC$
Software    1,123,043 units    70,000    16    151    2,878 SC$    1,888 SC$
Image  

Product Offered

Market Situation for Computers 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  290,000.41 
Product Retained Each Month For Contracts  290,000.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 453% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page