Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 9 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Frankoa Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,696 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.67 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     The Kingdom of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,193.98M SC$ 
Cash Available Now  52,779.74M SC$Corporate cash
     
Products Sold Last Year  37,503.90M SC$ 
Profit Last Year  13,308.88M SC$ 
Net Profit Last Year  6,987.16M SC$ 
Products Sold Last Month  3,275.93M SC$ 
Profit Last Month  1,207.48M SC$Profit
Net Profit Last Month  633.93M SC$Net Profit
Assets  85,944.55M SC$Corporate assets
Market Value  321,331.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,308.38M SC$Value of materials
Production Last Month  980,744.68Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  172Quality Index
Quality of the Product  193.0Output Product Quality
Production Process Effectivity  171Productivity Index
Welfare Index  108.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  50,064.29M SC$ 
     
Salaries Paid  -761.46M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -91.88M SC$Fixed Cost
Maintenance Products Bought  -444.29M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -362.25M SC$Tax payments
Profit Payment Paid  -422.62M SC$ 
Upgrades Bought  -646.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,275.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  50,611.67M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.1Price earning ratio
Share Price  3,213.32  SC$Share price
Earning per Share In Recent Period  65.42  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,193.98M SC$   
Salaries Paid     761.46M SC$Salary Cost
Raw Materials Used     1,167.43M SC$Cost of Material used
Fixed Property Cost     91.88M SC$Fixed Cost
Maintenance Products Used     49.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,193.98M SC$  2,070.28M SC$ 
Year to Date
Income   Cost  
30,063.32M   
   6,853.23M 
   10,488.71M 
   701.74M 
   394.04M 
   0.00M 
   0.00M 
30,063.32M  18,437.71M 
Last Year
Income   Cost  
37,503.90M   
   9,137.90M 
   14,013.31M 
   596.38M 
   447.43M 
   0.00M 
   0.00M 
37,503.90M  24,195.02M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,150  104,150  15,900 
Medium Level Worker  114,640  114,640  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  22,505  22,505  30,000 
Medium Level Manager  10,530  10,530  39,600 
High Level Manager  3,975  3,975  49,500 
Executive  1,313  1,313  103,500 
High Tech Engineer  45,905  45,905  39,900 
High Tech Senior  10,530  10,530  63,000 
High Tech Executive  1,053  1,053  126,000 
     
Total:  358,601Number of Employees 358,601   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,347,058 units    325,000    10.3    181    2,465 SC$    1,359 SC$
Books And Newspapers    104,785 units    10,000    10.5    180    3,051 SC$    1,752 SC$
Computers    184,991 systems    15,000    12.3    185    3,926 SC$    1,989 SC$
Electric Power    4,265 million kwhs    350    12.2    174    159,673 SC$    97,680 SC$
Factory Maintenance    775 units    76    10.2    188    731,341 SC$    385,050 SC$
High Tech Services    91,461 units    7,500    12.2    186    3,036 SC$    1,616 SC$
Household Products    22,880 tons    5,000    4.6    180    10,264 SC$    5,738 SC$
Robotics    9 units    1    9.4    175    407,736 SC$    237,070 SC$
Services    78,886 units    7,500    10.5    180    2,109 SC$    1,163 SC$
Software    147,826 units    10,000    14.8    185    3,086 SC$    1,714 SC$
Image  
Product Offered
Market Situation for Vacation 
4654
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 183% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page
Image  

Back to my home page