Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 13 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Passadna Light Artillery
Product:     Light Artillery 
Latest Market Price:  Market Price  28.15M SC$ per cannon 
Corporation Type:     state corporation 
Founded:     September 13 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.97 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     The Kingdom of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  92,041.81M SC$Corporate cash
     
Products Sold Last Year  33,262.87M SC$ 
Profit Last Year  16,650.70M SC$ 
Net Profit Last Year  8,741.62M SC$ 
Products Sold Last Month  1,900.70M SC$ 
Profit Last Month  674.95M SC$Profit
Net Profit Last Month  354.35M SC$Net Profit
Assets  127,975.51M SC$Corporate assets
Market Value  445,850.69M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,701.86M SC$Value of materials
Production Last Month  49.04Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,390.78M SC$ 
     
Salaries Paid  -560.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.09M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -879.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.49M SC$Tax payments
Profit Payment Paid  -236.23M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,900.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  92,041.81M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.2Price earning ratio
Share Price  4,458.51  SC$Share price
Earning per Share In Recent Period  69.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     560.30M SC$Salary Cost
Raw Materials Used     598.92M SC$Cost of Material used
Fixed Property Cost     208.09M SC$Fixed Cost
Maintenance Products Used     76.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,443.37M SC$ 
Year to Date
Income   Cost  
24,489.94M   
   5,043.16M 
   5,189.58M 
   1,871.77M 
   685.03M 
   0.00M 
   0.00M 
24,489.94M  12,789.54M 
Last Year
Income   Cost  
33,262.87M   
   6,724.53M 
   6,480.99M 
   2,499.03M 
   907.62M 
   0.00M 
   0.00M 
33,262.87M  16,612.17M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  75,000  75,000  15,900 
Medium Level Worker  54,000  54,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  9,383  9,383  30,000 
Medium Level Manager  6,200  6,200  39,600 
High Level Manager  3,300  3,300  49,500 
Executive  1,150  1,150  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,600  10,600  63,000 
High Tech Executive  1,500  1,500  126,000 
     
Total:  243,133Number of Employees 243,133   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    59,675 tons    7,500    8    172    5,406 SC$    3,140 SC$
Chemicals    97,725 tons    15,000    6.5    178    2,660 SC$    1,510 SC$
Electric Components    97,576 units    12,500    7.8    186    3,433 SC$    1,812 SC$
Electric Power    722 million kwhs    150    4.8    182    172,724 SC$    97,680 SC$
Electronic Components    221,299 units    25,000    8.9    183    2,777 SC$    1,510 SC$
Factory Maintenance    743 units    124    6    177    678,889 SC$    385,050 SC$
High Tech Services    39,048 units    7,500    5.2    178    2,818 SC$    1,616 SC$
Industrial Equipment    160,258 units    15,000    10.7    180    2,991 SC$    1,661 SC$
Robotics    557 units    51    10.9    180    425,383 SC$    237,070 SC$
Services    66,710 units    5,000    13.3    185    2,152 SC$    1,163 SC$
Steel    82,195 tons    15,000    5.5    183    6,001 SC$    3,262 SC$
Weapon Grade Components    8,592 units    1,000    8.6    178    140,846 SC$    80,030 SC$
Image  
Product Offered
Market Situation for Light Artillery 
3664
 
Product Offered but not Sold yet  49.00 
Product in Stock but not Offered on the Market  0.08 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page
Image  

Back to my home page