Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 9 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Herten Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     March 9 5336 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.54 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     The Kingdom of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,335.79M SC$ 
Cash Available Now  86,593.86M SC$Corporate cash
     
Products Sold Last Year  38,295.23M SC$ 
Profit Last Year  19,442.40M SC$ 
Net Profit Last Year  10,207.26M SC$ 
Products Sold Last Month  3,336.11M SC$ 
Profit Last Month  1,730.35M SC$Profit
Net Profit Last Month  908.44M SC$Net Profit
Assets  120,671.88M SC$Corporate assets
Market Value  459,169.80M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  4,981.66M SC$Value of materials
Production Last Month  463,129.43Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.3Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  108.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  83,206.89M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.69M SC$Fixed Cost
Maintenance Products Bought  -598.68M SC$ 
Raw Materials Bought  -481.33M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -519.11M SC$Tax payments
Profit Payment Paid  -605.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,336.11M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,571.51M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.3Price earning ratio
Share Price  4,591.70  SC$Share price
Earning per Share In Recent Period  80.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,335.79M SC$   
Salaries Paid     559.21M SC$Salary Cost
Raw Materials Used     772.38M SC$Cost of Material used
Fixed Property Cost     207.69M SC$Fixed Cost
Maintenance Products Used     66.03M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,335.79M SC$  1,605.33M SC$ 
Year to Date
Income   Cost  
27,247.72M   
   5,031.76M 
   6,277.54M 
   1,873.12M 
   599.44M 
   0.00M 
   0.00M 
27,247.72M  13,781.86M 
Last Year
Income   Cost  
38,295.23M   
   6,708.90M 
   8,893.92M 
   2,499.92M 
   750.09M 
   0.00M 
   0.00M 
38,295.23M  18,852.84M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,050  111,050  15,900 
Medium Level Worker  56,110  56,110  20,700 
High Level Worker  33,040  33,040  24,000 
Low Level Manager  10,855  10,855  30,000 
Medium Level Manager  5,291  5,291  39,600 
High Level Manager  2,893  2,893  49,500 
Executive  1,199  1,199  103,500 
High Tech Engineer  39,089  39,089  39,900 
High Tech Senior  8,095  8,095  63,000 
High Tech Executive  939  939  126,000 
     
Total:  268,561Number of Employees 268,561   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    69,807 tons    12,500    5.6    187    5,856 SC$    3,140 SC$
Ammunition Components    12,364 units    1,250    9.9    179    76,780 SC$    43,337 SC$
Chemicals    95,953 tons    37,500    2.6    178    2,671 SC$    1,510 SC$
Copper    233,741 tons    45,000    5.2    182    5,553 SC$    3,059 SC$
Electric Power    1,320 million kwhs    100    13.2    175    161,583 SC$    97,680 SC$
Factory Maintenance    1,043 units    103    10.1    185    710,688 SC$    385,050 SC$
High Tech Services    145,506 units    12,500    11.6    186    3,005 SC$    1,616 SC$
Robotics    362 units    31    11.8    181    425,884 SC$    237,070 SC$
Services    72,920 units    7,500    9.7    183    2,124 SC$    1,163 SC$
Steel    110,494 tons    17,500    6.3    180    5,897 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page

Image  

Back to my home page