Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Oct 12 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Missile Interceptors
Product:     Missile Interceptors 
Latest Market Price:  Market Price  400,889 SC$ per missile 
Corporation Type:     state corporation 
Founded:     November 12 5332 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.61 GC 
Located in:     The Kingdom of Bernoa santo 
Controlled by:     The Kingdom of Bernoa santo 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,981.05M SC$ 
Cash Available Now  96,424.74M SC$Corporate cash
     
Products Sold Last Year  38,564.90M SC$ 
Profit Last Year  18,980.95M SC$ 
Net Profit Last Year  9,965.00M SC$ 
Products Sold Last Month  2,895.04M SC$ 
Profit Last Month  1,198.21M SC$Profit
Net Profit Last Month  638.72M SC$Net Profit
Assets  129,313.10M SC$Corporate assets
Market Value  460,773.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,725.06M SC$Value of materials
Production Last Month  3,541.58Production for the month
Production Level Last Month  109.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  92,700.58M SC$ 
     
Salaries Paid  -694.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.36M SC$Tax payments
Profit Payment Paid  -412.26M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,895.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  93,926.64M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  71.8Price earning ratio
Share Price  4,607.74  SC$Share price
Earning per Share In Recent Period  64.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,981.05M SC$   
Salaries Paid     694.70M SC$Salary Cost
Raw Materials Used     726.63M SC$Cost of Material used
Fixed Property Cost     208.66M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,981.05M SC$  1,693.06M SC$ 
Year to Date
Income   Cost  
24,760.14M   
   6,252.59M 
   6,139.97M 
   1,875.59M 
   566.43M 
   0.00M 
   0.00M 
24,760.14M  14,834.57M 
Last Year
Income   Cost  
38,564.90M   
   8,336.67M 
   7,976.15M 
   2,500.38M 
   770.76M 
   0.00M 
   0.00M 
38,564.90M  19,583.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,000  87,000  15,900 
Medium Level Worker  74,000  74,000  20,700 
High Level Worker  37,000  37,000  24,000 
Low Level Manager  10,100  10,100  30,000 
Medium Level Manager  7,100  7,100  39,600 
High Level Manager  3,800  3,800  49,500 
Executive  1,900  1,900  103,500 
High Tech Engineer  61,700  61,700  39,900 
High Tech Senior  13,500  13,500  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  298,100Number of Employees 298,100   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    16,901 tons    2,000    8.5    178    5,580 SC$    3,140 SC$
Ammunition Components    21,823 units    4,500    4.8    180    78,427 SC$    43,337 SC$
Chemicals    47,428 tons    10,000    4.7    175    2,641 SC$    1,510 SC$
Computers    73,024 systems    15,000    4.9    184    3,706 SC$    1,989 SC$
Electric Power    1,664 million kwhs    150    11.1    176    173,753 SC$    97,680 SC$
Electronic Components    122,721 units    35,000    3.5    183    2,748 SC$    1,510 SC$
Factory Maintenance    524 units    104    5    175    675,626 SC$    385,050 SC$
High Tech Services    91,577 units    10,000    9.2    173    2,773 SC$    1,616 SC$
Industrial Equipment    204,040 units    15,000    13.6    184    3,099 SC$    1,661 SC$
Robotics    348 units    31    11.2    180    425,234 SC$    237,070 SC$
Services    48,030 units    5,000    9.6    178    2,085 SC$    1,163 SC$
Steel    5,084 tons    1,000    5.1    173    5,629 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Missile Interceptor 
595
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,250 
Estimated Production This Month  3,250 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page
Image  

Back to my home page