Simcountry: Corporation page for: Redstone Light Artillery Shell

Redstone Light Artillery Shell

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				July 10 4720
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				19.81 GC
Located in:				The Kingdom of Bernoa santo
Controlled by:				The Kingdom of Bernoa santo
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was limited due to a shortage of supplies.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		1,969.00M SC$
Cash Available Now		85,954.04M SC$

Products Sold Last Year		38,410.34M SC$
Profit Last Year		19,569.96M SC$
Net Profit Last Year		10,274.23M SC$
Products Sold Last Month		3,399.06M SC$
Profit Last Month		1,781.18M SC$
Net Profit Last Month		935.12M SC$
Assets		119,267.53M SC$
Market Value		465,584.83M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,841.08M SC$
Production Last Month		269,555.78
Production Level Last Month		63.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.4
Production Process Effectivity		200
Welfare Index		108.97

Cash Flow Data

Cash at start of previous month		84,727.99M SC$

Salaries Paid		-559.05M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.98M SC$
Maintenance Products Bought		-599.41M SC$
Raw Materials Bought		-890.30M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-534.35M SC$
Profit Payment Paid		-623.41M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,399.06M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		84,712.54M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.3
Share Price		4,655.85 SC$
Earning per Share In Recent Period		87.36 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	1,969.00M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		455.17M SC$
Fixed Property Cost		207.98M SC$
Maintenance Products Used		66.68M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	1,969.00M SC$	1,288.87M SC$

Year to Date

Income		Cost
29,349.04M
		5,031.76M
		6,775.41M
		1,871.35M
		595.56M
		0.00M
		0.00M
29,349.04M		14,274.09M

Last Year

Income		Cost
38,410.34M
		6,708.90M
		8,856.16M
		2,497.03M
		778.29M
		0.00M
		0.00M
38,410.34M		18,840.38M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	56,000	56,000	20,700
High Level Worker	33,000	33,000	24,000
Low Level Manager	10,867	10,867	30,000
Medium Level Manager	5,300	5,300	39,600
High Level Manager	2,900	2,900	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	39,100	39,100	39,900
High Tech Senior	8,100	8,100	63,000
High Tech Executive	940	940	126,000

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	127,359	tons	12,500	10.2	182	5,712 SC$	3,140 SC$
Ammunition Components	4,783	units	1,250	3.8	179	76,649 SC$	43,337 SC$
Chemicals	395,344	tons	37,500	10.5	183	2,652 SC$	1,510 SC$
Copper	68,482	tons	45,000	1.5	186	5,692 SC$	3,059 SC$
Electric Power	581	million kwhs	100	5.8	173	159,489 SC$	97,680 SC$
Factory Maintenance	1,100	units	104	10.6	185	711,549 SC$	385,050 SC$
High Tech Services	78,954	units	12,500	6.3	176	2,805 SC$	1,616 SC$
Robotics	243	units	31	7.8	185	441,797 SC$	237,070 SC$
Services	59,781	units	7,500	8	179	2,094 SC$	1,163 SC$
Steel	127,535	tons	17,500	7.3	185	6,075 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.90

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Kingdom of Bernoa santo

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip