Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 28 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Manoa Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     October 28 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.35 GC 
Located in:     The Empire of Ministra 
Controlled by:     The Empire of Ministra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,065.18M SC$ 
Cash Available Now  155,880.38M SC$Corporate cash
     
Products Sold Last Year  49,111.83M SC$ 
Profit Last Year  8,435.45M SC$ 
Net Profit Last Year  4,428.61M SC$ 
Products Sold Last Month  4,084.44M SC$ 
Profit Last Month  768.67M SC$Profit
Net Profit Last Month  403.55M SC$Net Profit
Assets  193,621.31M SC$Corporate assets
Market Value  290,116.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,551.68M SC$Value of materials
Production Last Month  907,064.68Production for the month
Production Level Last Month  100.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  100.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,306.61M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -126.74M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -230.60M SC$Tax payments
Profit Payment Paid  -269.03M SC$ 
Upgrades Bought  -223.95M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,084.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,653.97M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  2,901.16  SC$Share price
Earning per Share In Recent Period  40.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,065.18M SC$   
Salaries Paid     677.71M SC$Salary Cost
Raw Materials Used     2,415.19M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     99.92M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,065.18M SC$  3,401.17M SC$ 
Year to Date
Income   Cost  
4,084.44M   
   678.41M 
   2,327.72M 
   208.80M 
   100.85M 
   0.00M 
   0.00M 
4,084.44M  3,315.78M 
Last Year
Income   Cost  
49,111.83M   
   8,141.56M 
   28,831.94M 
   2,505.13M 
   1,197.75M 
   0.00M 
   0.00M 
49,111.83M  40,676.38M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,560  84,560  15,741 
Medium Level Worker  99,720  99,720  20,493 
High Level Worker  26,950  26,950  23,760 
Low Level Manager  19,230  19,230  29,700 
Medium Level Manager  11,222  11,222  39,204 
High Level Manager  3,768  3,768  49,005 
Executive  1,172  1,172  102,465 
High Tech Engineer  49,030  49,030  39,501 
High Tech Senior  10,321  10,321  62,370 
High Tech Executive  1,122  1,122  124,740 
     
Total:  307,095Number of Employees 307,095   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    4,559 tons    2,750    1.7    180    49,654 SC$    28,050 SC$
Electric Power    3,144 million kwhs    500    6.3    180    783,197 SC$    434,700 SC$
Factory Maintenance    443 units    108    4.1    184    1.03M SC$    558,700 SC$
High Tech Services    59,337 units    10,000    5.9    184    3,088 SC$    1,676 SC$
Lead    3,256 tons    2,250    1.4    185    77,859 SC$    42,075 SC$
Minerals    376,893 tons    40,000    9.4    178    4,976 SC$    2,805 SC$
Oil    158,045 tons    22,500    7    180    3,525 SC$    1,997 SC$
Platinum    18 tons    3    7.2    186    106.32M SC$    56.93M SC$
Potassium    200,012 tons    40,000    5    180    5,255 SC$    2,970 SC$
Robotics    1,284 units    153    8.4    180    440,187 SC$    258,210 SC$
Rubber    722,409 tons    85,000    8.5    180    4,807 SC$    2,640 SC$
Services    35,943 units    10,000    3.6    187    2,112 SC$    1,238 SC$
Sulfur    56,400 tons    50,000    1.1    182    4,154 SC$    2,376 SC$
Zinc    6,473 tons    3,000    2.2    181    59,856 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.34 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Ministra

Back to main country page

Image  

Back to my home page