Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Sep 19 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bokana Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.38M SC$ per installation 
Corporation Type:     private corporation 
Founded:     May 19 4825 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.46 GC 
Located in:     La Republica del Bonderi 
Controlled by:     Avanroa Network 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,789.62M SC$ 
Cash Available Now  112,220.66M SC$Corporate cash
     
Products Sold Last Year  57,572.36M SC$ 
Profit Last Year  11,157.84M SC$ 
Net Profit Last Year  4,686.29M SC$ 
Products Sold Last Month  4,835.55M SC$ 
Profit Last Month  971.62M SC$Profit
Net Profit Last Month  408.08M SC$Net Profit
Assets  353,607.31M SC$Corporate assets
Market Value  410,402.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  211,638.04M SC$Value of materials
Production Last Month  369.20Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  108,808.70M SC$ 
     
Salaries Paid  -425.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -918.75M SC$ 
Fixed Property Cost  -188.14M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,219.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -291.49M SC$Tax payments
Profit Payment Paid  -544.11M SC$ 
Upgrades Bought  -207.35M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,835.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,639.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  105.3Price earning ratio
Share Price  4,104.02  SC$Share price
Earning per Share In Recent Period  38.98  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,789.62M SC$   
Salaries Paid     424.90M SC$Salary Cost
Raw Materials Used     2,135.05M SC$Cost of Material used
Fixed Property Cost     188.14M SC$Fixed Cost
Maintenance Products Used     206.45M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     918.75M SC$ 
Total:  2,789.62M SC$  3,873.30M SC$ 
Year to Date
Income   Cost  
38,320.57M   
   3,399.61M 
   17,076.07M 
   1,503.63M 
   1,651.61M 
   0.00M 
   7,271.53M 
38,320.57M  30,902.45M 
Last Year
Income   Cost  
57,572.36M   
   5,099.61M 
   25,637.22M 
   2,257.06M 
   2,477.41M 
   0.00M 
   10,943.23M 
57,572.36M  46,414.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  73,000  73,000  10,600 
Medium Level Worker  66,500  66,500  13,800 
High Level Worker  23,000  23,000  16,000 
Low Level Manager  24,425  24,425  20,000 
Medium Level Manager  13,875  13,875  26,400 
High Level Manager  6,150  6,150  33,000 
Executive  1,575  1,575  69,000 
High Tech Engineer  49,000  49,000  26,600 
High Tech Senior  11,050  11,050  42,000 
High Tech Executive  1,255  1,255  84,000 
     
Total:  269,830Number of Employees 269,830   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    3,352 units    500    6.7    158    134,911 SC$    84,862 SC$
Chemicals    10,894,117 tons    125,000    87.2    300    6,410 SC$    2,114 SC$
Electric Power    71,581 million kwhs    675    106    295    1.18M SC$    392,600 SC$
Factory Maintenance    14,386 units    124    116    298    1.69M SC$    558,700 SC$
High Tech Services    2,550,530 units    25,000    102    297    5,082 SC$    1,676 SC$
Household Products    1,259,982 tons    12,500    100.8    298    19,687 SC$    6,493 SC$
Services    1,307,974 units    12,500    104.6    291    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  148.58 
Product Retained Each Month For Contracts  148.00 
Maximum Production Capacity Per Month  355 
Estimated Production This Month  355 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Avanroa Network

Back to main enterprise page

Image  

Back to my home page