Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jan 19 5360
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Berna Paper
Product:     Paper 
Latest Market Price:  Market Price  1,508 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 19 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.20 GC 
Located in:     The Commonwealth of Maxima Uno 
Controlled by:     The Commonwealth of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  36,221.13M SC$Corporate cash
     
Products Sold Last Year  25,167.90M SC$ 
Profit Last Year  -5,026.31M SC$ 
Net Profit Last Year  -5,026.31M SC$ 
Products Sold Last Month  1,433.25M SC$ 
Profit Last Month  -481.95M SC$Profit
Net Profit Last Month  -481.95M SC$Net Profit
Assets  71,792.72M SC$Corporate assets
Market Value  75,281.72M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  23,077.68M SC$Value of materials
Production Last Month  821,763.33Production for the month
Production Level Last Month  74.70 %Production Index
Employment Level Last Month  70.10 %Hiring level
Production Process Quality  123Quality Index
Quality of the Product  136.6Output Product Quality
Production Process Effectivity  123Productivity Index
Welfare Index  106.57Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,759.67M SC$ 
     
Salaries Paid  -393.34M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,849.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,433.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  36,950.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  752.82  SC$Share price
Earning per Share In Recent Period  -41.89  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     452.01M SC$Salary Cost
Raw Materials Used     1,785.40M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     19.55M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,256.96M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
25,167.90M   
   6,417.33M 
   23,539.25M 
   0.00M 
   237.63M 
   0.00M 
   0.00M 
25,167.90M  30,194.21M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,031  117,020  15,900 
Medium Level Worker  68,221  97,320  20,700 
High Level Worker  24,591  35,080  24,000 
Low Level Manager  10,287  14,675  30,000 
Medium Level Manager  5,138  7,330  39,600 
High Level Manager  1,279  1,825  49,500 
Executive  523  746  103,500 
High Tech Engineer  27,726  39,552  39,900 
High Tech Senior  5,041  7,191  63,000 
High Tech Executive  509  726  126,000 
     
Total:  225,346Number of Employees 321,464   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    420,862 tons    50,000    8.4    179    2,608 SC$    1,510 SC$
Electric Power    6,412 million kwhs    750    8.5    174    167,812 SC$    97,680 SC$
Factory Maintenance    155 units    31    5    182    698,307 SC$    385,050 SC$
Gas    114,499 units    12,500    9.2    183    6,366 SC$    3,462 SC$
High Tech Services    257,514 units    25,000    10.3    184    3,003 SC$    1,616 SC$
Robotics    126 units    10    13.2    177    417,227 SC$    237,070 SC$
Services    222,045 units    25,000    8.9    180    2,104 SC$    1,160 SC$
Wood    5,847,919 tons    575,000    10.2    180    3,343 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
3367
 
Product Offered but not Sold yet  821,763.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  836,000 
Image  
Trade Strategies
Sale Strategy Start at 127% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page
Image  

Back to my home page