Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Buatan Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,804 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 21 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.59 GC 
Located in:     The Commonwealth of Maxima Uno 
Controlled by:     The Commonwealth of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  63,570.91M SC$Corporate cash
     
Products Sold Last Year  39,963.31M SC$ 
Profit Last Year  17,258.02M SC$ 
Net Profit Last Year  9,060.46M SC$ 
Products Sold Last Month  4,107.54M SC$ 
Profit Last Month  1,926.57M SC$Profit
Net Profit Last Month  1,011.45M SC$Net Profit
Assets  105,947.26M SC$Corporate assets
Market Value  460,268.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,867.54M SC$Value of materials
Production Last Month  860,746.21Production for the month
Production Level Last Month  95.60 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  61,680.94M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -577.97M SC$Tax payments
Profit Payment Paid  -674.30M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,107.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,570.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.8Price earning ratio
Share Price  4,602.68  SC$Share price
Earning per Share In Recent Period  88.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     685.25M SC$Salary Cost
Raw Materials Used     1,031.60M SC$Cost of Material used
Fixed Property Cost     203.90M SC$Fixed Cost
Maintenance Products Used     70.72M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,991.47M SC$ 
Year to Date
Income   Cost  
31,668.59M   
   6,008.13M 
   8,930.01M 
   1,609.77M 
   570.00M 
   0.00M 
   0.00M 
31,668.59M  17,117.91M 
Last Year
Income   Cost  
39,963.31M   
   7,942.22M 
   11,610.52M 
   2,275.86M 
   876.69M 
   0.00M 
   0.00M 
39,963.31M  22,705.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,600  94,000  15,900 
Medium Level Worker  99,000  110,000  20,700 
High Level Worker  39,600  44,000  24,000 
Low Level Manager  21,690  24,100  30,000 
Medium Level Manager  10,260  11,400  39,600 
High Level Manager  4,230  4,700  49,500 
Executive  1,260  1,400  103,500 
High Tech Engineer  42,750  47,500  39,900 
High Tech Senior  10,260  11,400  63,000 
High Tech Executive  1,026  1,140  126,000 
     
Total:  314,676Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,868,155 units    325,000    8.8    182    2,480 SC$    1,359 SC$
Books And Newspapers    98,097 units    10,000    9.8    175    2,905 SC$    1,752 SC$
Computers    137,784 systems    15,000    9.2    187    3,971 SC$    2,114 SC$
Electric Power    3,829 million kwhs    350    10.9    180    175,735 SC$    97,680 SC$
Factory Maintenance    1,132 units    114    9.9    179    686,472 SC$    385,050 SC$
High Tech Services    72,326 units    7,500    9.6    179    2,893 SC$    1,616 SC$
Household Products    15,634 tons    5,000    3.1    184    10,562 SC$    5,738 SC$
Robotics    4 units    1    3.9    182    431,086 SC$    237,070 SC$
Services    46,054 units    7,500    6.1    181    1,924 SC$    1,157 SC$
Software    94,073 units    10,000    9.4    185    3,318 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
8317
 
Product Offered but not Sold yet  860,747.00 
Product in Stock but not Offered on the Market  0.13 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page
Image  

Back to my home page