Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 21 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Warrenford Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 21 5344 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.66 GC 
Located in:     The Commonwealth of Maxima Uno 
Controlled by:     The Commonwealth of Maxima Uno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,974.95M SC$ 
Cash Available Now  68,366.40M SC$Corporate cash
     
Products Sold Last Year  47,346.99M SC$ 
Profit Last Year  19,694.38M SC$ 
Net Profit Last Year  10,339.55M SC$ 
Products Sold Last Month  3,974.22M SC$ 
Profit Last Month  1,639.61M SC$Profit
Net Profit Last Month  860.80M SC$Net Profit
Assets  106,664.45M SC$Corporate assets
Market Value  485,474.03M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,185.24M SC$Value of materials
Production Last Month  653,529.53Production for the month
Production Level Last Month  106.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  66,474.86M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -203.72M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -491.88M SC$Tax payments
Profit Payment Paid  -573.86M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,974.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  68,546.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.5Price earning ratio
Share Price  4,854.74  SC$Share price
Earning per Share In Recent Period  85.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,974.95M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,435.44M SC$Cost of Material used
Fixed Property Cost     203.72M SC$Fixed Cost
Maintenance Products Used     63.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,974.95M SC$  2,336.04M SC$ 
Year to Date
Income   Cost  
31,744.77M   
   5,067.75M 
   11,464.38M 
   1,614.42M 
   508.40M 
   0.00M 
   0.00M 
31,744.77M  18,654.94M 
Last Year
Income   Cost  
47,346.99M   
   7,601.55M 
   16,970.92M 
   2,301.81M 
   778.32M 
   0.00M 
   0.00M 
47,346.99M  27,652.61M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,401 tons    500    10.8    187    4,279 SC$    2,416 SC$
Corn    1,212,813 tons    100,000    12.1    183    4,286 SC$    2,341 SC$
Electric Power    4,517 million kwhs    400    11.3    183    177,354 SC$    97,680 SC$
Factory Maintenance    455 units    104    4.4    176    673,523 SC$    385,050 SC$
High Tech Services    80,489 units    9,000    8.9    183    3,001 SC$    1,616 SC$
Peanuts    977 tons    100    9.8    177    5,337 SC$    3,065 SC$
Robotics    10 units    1    9.6    180    427,926 SC$    237,070 SC$
Services    125,737 units    12,500    10.1    177    1,860 SC$    1,157 SC$
Soybeans    644,255 tons    192,500    3.3    179    4,159 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page
Image  

Back to my home page