Simcountry: Corporation page for: Gladbeck Milk

Gladbeck Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				September 18 5343
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.63 GC
Located in:				The Commonwealth of Maxima Uno
Controlled by:				The Commonwealth of Maxima Uno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,701.11M SC$
Cash Available Now		73,757.49M SC$

Products Sold Last Year		43,514.53M SC$
Profit Last Year		19,275.87M SC$
Net Profit Last Year		10,119.83M SC$
Products Sold Last Month		3,717.88M SC$
Profit Last Month		1,662.91M SC$
Net Profit Last Month		873.03M SC$
Assets		112,664.77M SC$
Market Value		484,854.64M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,446.26M SC$
Production Last Month		680,095.77
Production Level Last Month		106.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.7
Production Process Effectivity		200
Welfare Index		106.26

Cash Flow Data

Cash at start of previous month		69,305.91M SC$

Salaries Paid		-636.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-206.52M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-427.81M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-498.87M SC$
Profit Payment Paid		-582.02M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,717.88M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		70,672.11M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.7
Share Price		4,848.55 SC$
Earning per Share In Recent Period		90.35 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,701.11M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,141.76M SC$
Fixed Property Cost		206.52M SC$
Maintenance Products Used		67.76M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,701.11M SC$	2,052.50M SC$

Year to Date

Income		Cost
30,683.84M
		5,092.67M
		9,176.25M
		1,648.21M
		540.75M
		0.00M
		0.00M
30,683.84M		16,457.88M

Last Year

Income		Cost
43,514.53M
		7,547.53M
		13,471.27M
		2,428.61M
		791.26M
		0.00M
		0.00M
43,514.53M		24,238.67M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	1,700,819	tons	190,000	9	181	5,169 SC$	2,869 SC$
Chemicals	26,019	tons	5,000	5.2	185	2,778 SC$	1,510 SC$
Electric Power	545	million kwhs	100	5.4	181	174,714 SC$	97,680 SC$
Factory Maintenance	1,185	units	104	11.4	174	657,830 SC$	385,050 SC$
High Tech Services	7,896	units	1,500	5.3	185	2,989 SC$	1,616 SC$
Robotics	1,196	units	101	11.8	173	404,355 SC$	237,070 SC$
Services	20,917	units	5,000	4.2	177	2,046 SC$	1,157 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.38

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip