Simcountry: Corporation page for: Barbara Corn

Barbara Corn

Product:				Corn
Latest Market Price:				2,341 SC$ per ton
Corporation Type:				state corporation
Founded:				August 17 5343
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.76 GC
Located in:				The Commonwealth of Maxima Uno
Controlled by:				The Commonwealth of Maxima Uno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,021.70M SC$
Cash Available Now		51,345.96M SC$

Products Sold Last Year		43,380.57M SC$
Profit Last Year		16,260.92M SC$
Net Profit Last Year		8,536.98M SC$
Products Sold Last Month		4,020.95M SC$
Profit Last Month		1,600.61M SC$
Net Profit Last Month		840.32M SC$
Assets		90,122.29M SC$
Market Value		370,443.63M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,976.82M SC$
Production Last Month		818,240.23
Production Level Last Month		106.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		221.8
Production Process Effectivity		200
Welfare Index		106.26

Cash Flow Data

Cash at start of previous month		45,213.55M SC$

Salaries Paid		-662.58M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-207.26M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-480.18M SC$
Profit Payment Paid		-560.21M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,020.95M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		47,324.26M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		55.1
Share Price		3,704.44 SC$
Earning per Share In Recent Period		67.20 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,021.70M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,483.88M SC$
Fixed Property Cost		207.26M SC$
Maintenance Products Used		67.40M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,021.70M SC$	2,421.12M SC$

Year to Date

Income		Cost
27,525.53M
		5,301.45M
		10,168.34M
		1,648.98M
		466.81M
		0.00M
		0.00M
27,525.53M		17,585.57M

Last Year

Income		Cost
43,380.57M
		7,952.17M
		16,025.17M
		2,432.00M
		710.31M
		0.00M
		0.00M
43,380.57M		27,119.65M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	66,739	tons	7,500	8.9	183	2,813 SC$	1,510 SC$
Electric Power	1,565	million kwhs	150	10.4	184	181,963 SC$	97,680 SC$
Factory Maintenance	747	units	104	7.2	187	725,025 SC$	385,050 SC$
High Tech Services	36,232	units	4,500	8.1	178	2,848 SC$	1,616 SC$
Potassium	2,281,064	tons	335,000	6.8	179	3,853 SC$	2,157 SC$
Robotics	660	units	76	8.7	183	433,270 SC$	237,070 SC$
Services	40,644	units	4,500	9	175	1,730 SC$	1,157 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.01

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip