Simcountry: Corporation page for: Barnardo quant Milk

Barnardo quant Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				June 21 5342
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				20.55 GC
Located in:				The Commonwealth of Maxima Uno
Controlled by:				The Commonwealth of Maxima Uno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,753.48M SC$
Cash Available Now		79,181.13M SC$

Products Sold Last Year		43,370.93M SC$
Profit Last Year		19,022.54M SC$
Net Profit Last Year		9,986.83M SC$
Products Sold Last Month		3,752.79M SC$
Profit Last Month		1,684.68M SC$
Net Profit Last Month		884.46M SC$
Assets		118,375.74M SC$
Market Value		482,918.63M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		10,934.93M SC$
Production Last Month		680,095.77
Production Level Last Month		106.30 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		226.2
Production Process Effectivity		200
Welfare Index		106.26

Cash Flow Data

Cash at start of previous month		74,163.88M SC$

Salaries Paid		-636.94M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.13M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-505.40M SC$
Profit Payment Paid		-589.64M SC$
Upgrades Bought		-173.20M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,752.79M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		75,803.36M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		54.4
Share Price		4,829.19 SC$
Earning per Share In Recent Period		88.74 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,753.48M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,162.02M SC$
Fixed Property Cost		208.13M SC$
Maintenance Products Used		61.99M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,753.48M SC$	2,068.61M SC$

Year to Date

Income		Cost
30,437.91M
		5,092.67M
		9,243.86M
		1,663.68M
		495.44M
		0.00M
		0.00M
30,437.91M		16,495.66M

Last Year

Income		Cost
43,370.93M
		7,639.49M
		13,476.39M
		2,481.91M
		750.60M
		0.00M
		0.00M
43,370.93M		24,348.39M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	1,988,011	tons	190,000	10.5	184	5,287 SC$	2,869 SC$
Chemicals	32,785	tons	5,000	6.6	179	2,715 SC$	1,510 SC$
Electric Power	835	million kwhs	100	8.3	180	174,622 SC$	97,680 SC$
Factory Maintenance	490	units	104	4.7	172	660,799 SC$	385,050 SC$
High Tech Services	7,494	units	1,500	5	181	2,957 SC$	1,616 SC$
Robotics	1,145	units	101	11.3	182	425,989 SC$	237,070 SC$
Services	39,793	units	5,000	8	173	1,712 SC$	1,157 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.65

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 216% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Maxima Uno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip