Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 2 5141
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Woodmont Industrial Equipment

Product:     Industrial Equipment 
Latest Market Price:  Market Price  2,235 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 2 5015 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.61 GC 
Located in:     The Kingdom of Balsamica 
Controlled by:     The Kingdom of Balsamica 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,069.18M SC$ 
Cash Available Now  157,304.59M SC$Corporate cash
     
Products Sold Last Year  49,286.98M SC$ 
Profit Last Year  9,958.46M SC$ 
Net Profit Last Year  5,228.19M SC$ 
Products Sold Last Month  4,068.81M SC$ 
Profit Last Month  789.60M SC$Profit
Net Profit Last Month  414.54M SC$Net Profit
Assets  194,357.87M SC$Corporate assets
Market Value  319,784.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,299.41M SC$Value of materials
Production Last Month  858,880.38Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.04Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,596.67M SC$ 
     
Salaries Paid  -757.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.33M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,425.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.88M SC$Tax payments
Profit Payment Paid  -276.36M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,068.81M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,552.87M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  66.7Price earning ratio
Share Price  3,197.84  SC$Share price
Earning per Share In Recent Period  47.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,069.18M SC$   
Salaries Paid     757.24M SC$Salary Cost
Raw Materials Used     2,180.69M SC$Cost of Material used
Fixed Property Cost     208.33M SC$Fixed Cost
Maintenance Products Used     97.27M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,069.18M SC$  3,243.52M SC$ 
Year to Date
Income   Cost  
40,798.07M   
   7,575.46M 
   21,869.81M 
   2,086.11M 
   962.34M 
   0.00M 
   0.00M 
40,798.07M  32,493.72M 
Last Year
Income   Cost  
49,286.98M   
   9,090.86M 
   26,581.72M 
   2,503.77M 
   1,152.16M 
   0.00M 
   0.00M 
49,286.98M  39,328.52M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,700  109,700  15,741 
Medium Level Worker  91,810  91,810  20,493 
High Level Worker  37,970  37,970  23,760 
Low Level Manager  16,025  16,025  29,700 
Medium Level Manager  11,524  11,524  39,204 
High Level Manager  4,718  4,718  49,005 
Executive  1,652  1,652  102,465 
High Tech Engineer  57,535  57,535  39,501 
High Tech Senior  11,820  11,820  62,370 
High Tech Executive  1,182  1,182  124,740 
     
Total:  343,936Number of Employees 343,936   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    240,805 tons    25,000    9.6    180    5,947 SC$    3,383 SC$
Carbon    1,271 tons    3,750    0.3    180    47,914 SC$    28,050 SC$
Electric Components    94,598 units    12,500    7.6    181    3,811 SC$    2,114 SC$
Electric Motors    20,415 units    6,000    3.4    187    5,488 SC$    2,914 SC$
Electric Power    1,274 million kwhs    675    1.9    182    792,844 SC$    434,700 SC$
Factory Maintenance    635 units    104    6.1    186    1.04M SC$    558,700 SC$
Glass    7,008 tons    2,000    3.5    180    3,850 SC$    2,174 SC$
High Tech Services    74,056 units    10,000    7.4    180    2,887 SC$    1,676 SC$
Lead    6,460 tons    2,000    3.2    180    73,534 SC$    42,075 SC$
Lithium    20,920 tons    2,000    10.5    184    170,441 SC$    92,400 SC$
Machine Parts    146,452 units    20,000    7.3    184    3,759 SC$    2,023 SC$
Mobile Devices    27,407 devices    3,000    9.1    180    26,801 SC$    15,704 SC$
Household Products    31,041 tons    3,000    10.3    180    11,117 SC$    6,493 SC$
Robotics    229 units    62    3.7    185    480,133 SC$    258,210 SC$
Rubber    11,691 tons    4,500    2.6    186    4,723 SC$    2,640 SC$
Services    40,283 units    7,500    5.4    183    2,270 SC$    1,162 SC$
Steel    384,384 tons    40,000    9.6    180    7,660 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Industrial Equipment 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  795,000 
Estimated Production This Month  795,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Balsamica

Back to main country page

Image  

Back to my home page