Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 4 5142
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bel Passa Def Weapons Maintena

Product:     Def Weapons Maintenance 
Latest Market Price:  Market Price  10,260 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 4 5027 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.97 GC 
Located in:     The Kingdom of Michaella 
Controlled by:     The Kingdom of Michaella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  9,202.28M SC$ 
Cash Available Now  154,689.48M SC$Corporate cash
     
Products Sold Last Year  109,669.82M SC$ 
Profit Last Year  30,712.84M SC$ 
Net Profit Last Year  16,124.24M SC$ 
Products Sold Last Month  1,970.54M SC$ 
Profit Last Month  -352.30M SC$Profit
Net Profit Last Month  -352.30M SC$Net Profit
Assets  211,024.39M SC$Corporate assets
Market Value  704,213.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,042.06M SC$Value of materials
Production Last Month  425,075.51Production for the month
Production Level Last Month  100.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.02Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,773.08M SC$ 
     
Salaries Paid  -839.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.04M SC$Fixed Cost
Maintenance Products Bought  -958.97M SC$ 
Raw Materials Bought  -19,250.25M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,970.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,487.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  7,042.13  SC$Share price
Earning per Share In Recent Period  132.26  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  9,202.28M SC$   
Salaries Paid     839.17M SC$Salary Cost
Raw Materials Used     5,464.64M SC$Cost of Material used
Fixed Property Cost     208.04M SC$Fixed Cost
Maintenance Products Used     106.05M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  9,202.28M SC$  6,617.90M SC$ 
Year to Date
Income   Cost  
1,970.54M   
   839.17M 
   1,170.82M 
   207.95M 
   104.90M 
   0.00M 
   0.00M 
1,970.54M  2,322.84M 
Last Year
Income   Cost  
109,669.82M   
   10,070.99M 
   65,127.08M 
   2,493.71M 
   1,265.20M 
   0.00M 
   0.00M 
109,669.82M  78,956.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  63,000  63,000  20,700 
High Level Worker  55,000  55,000  24,000 
Low Level Manager  22,600  22,600  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  8,000  8,000  49,500 
Executive  2,750  2,750  103,500 
High Tech Engineer  72,000  72,000  39,900 
High Tech Senior  16,100  16,100  63,000 
High Tech Executive  2,300  2,300  126,000 
     
Total:  346,250Number of Employees 346,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Ammunition Quality Upgrades    1,234 units    120    10.3    173    275,690 SC$    160,060 SC$
Anti Aircraft Missile Batteries    11 batteries    5    2.3    176    65.95M SC$    37.75M SC$
Armored Vehicles    80 vehicles    9    8.9    178    52.38M SC$    29.45M SC$
Jeeps    1 jeeps    0    -    180    89.09M SC$    20.00M SC$
Light Artillery    54 cannons    6    9    183    69.30M SC$    37.75M SC$
Light Tanks    25 tanks    8    3.2    182    74.14M SC$    40.77M SC$
Missile Interceptor Batteries    16 batteries    5    3.5    180    54.35M SC$    30.20M SC$
Navy Missile Interceptor Batteries    31 batteries    10    3.1    181    68.62M SC$    37.75M SC$
Navy Missile Batteries    46 batteries    11    4.3    180    70.97M SC$    39.26M SC$
Nuclear Defense Batteries    10 batteries    1    8.6    180    1.36B SC$    755.00M SC$
Defensive Missile Batteries    29 batteries    5    6.3    187    56.91M SC$    30.20M SC$
Factory Maintenance    1,199 units    114    10.5    185    1.04M SC$    558,700 SC$
High Tech Services    24,665 units    5,000    4.9    179    2,982 SC$    1,676 SC$
Robotics    621 units    103    6    177    455,648 SC$    258,210 SC$
Services    55,252 units    5,000    11.1    179    2,058 SC$    1,238 SC$
Trucks    69 trucks    20    3.5    176    4.59M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Def Weapons Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Michaella

Back to main country page

Image  

Back to my home page