Simcountry: Corporation page for: Davis Milk

Tip

Golden Rainbow: Feb 26 5353

Home

Communication

Chat

Forum

Full Report of your Account and all your Game Assets

Account Status

Account & Membership

Exchange game money between Countries, Enterprises and with other players

Direct Trading

Boosters

Gold Coins

My Country

My Enterprise

My Messages

Space Program

Loans

Common Market

Security Council

Sitemap

Game News

Beginners Support

Documentation

Logoff

La Republica del Jernosa

Score 7516.00

Game Level 1

World Rank 165

President: Aiden.feltes since Jun 5279

videos

War Rank 591

Wars Won / Lost:				0 / 0
War Score:				0 points
War Protection:				Secured Mode
War Experience:				Level 0

Finance Index 122.14

Cash:				-4.16T SC$
Profit/Loss:				4.29B SC$
Total Assets:				12.97T SC$

Nominal Value 55.20 USD

Indexes

Nat Resources

Newspapers

Show Map

Davis Milk

Product:				Milk
Latest Market Price:				2,567 SC$ per m3
Corporation Type:				state corporation
Founded:				November 26 5279
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.46 GC
Located in:				La Republica del Jernosa
Controlled by:				La Republica del Jernosa
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,717.76M SC$
Cash Available Now		164,047.83M SC$

Products Sold Last Year		43,768.63M SC$
Profit Last Year		18,953.36M SC$
Net Profit Last Year		9,950.51M SC$
Products Sold Last Month		3,704.47M SC$
Profit Last Month		1,647.58M SC$
Net Profit Last Month		864.98M SC$
Assets		200,139.66M SC$
Market Value		574,870.50M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		6,797.04M SC$
Production Last Month		706,483.17
Production Level Last Month		110.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		216.6
Production Process Effectivity		200
Welfare Index		110.39

Cash Flow Data

Cash at start of previous month		158,915.51M SC$

Salaries Paid		-636.47M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.12M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-494.27M SC$
Profit Payment Paid		-576.65M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,704.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		160,704.47M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		69.1
Share Price		5,748.71 SC$
Earning per Share In Recent Period		83.22 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,717.76M SC$
Salaries Paid		636.47M SC$
Raw Materials Used		1,144.44M SC$
Fixed Property Cost		208.12M SC$
Maintenance Products Used		68.12M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,717.76M SC$	2,057.14M SC$

Year to Date

Income		Cost
3,704.47M
		636.47M
		1,144.15M
		208.17M
		68.12M
		0.00M
		0.00M
3,704.47M		2,056.90M

Last Year

Income		Cost
43,768.63M
		7,638.53M
		13,868.13M
		2,495.75M
		812.86M
		0.00M
		0.00M
43,768.63M		24,815.27M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,900
Medium Level Worker	83,000	83,000	20,700
High Level Worker	39,000	39,000	24,000
Low Level Manager	14,700	14,700	30,000
Medium Level Manager	10,600	10,600	39,600
High Level Manager	4,600	4,600	49,500
Executive	1,200	1,200	103,500
High Tech Engineer	35,400	35,400	39,900
High Tech Senior	7,900	7,900	63,000
High Tech Executive	760	760	126,000

Total:	308,160	308,160

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cattle Feed	1,209,056	tons	190,000	6.4	174	4,965 SC$	2,869 SC$
Chemicals	58,059	tons	5,000	11.6	188	2,856 SC$	1,510 SC$
Electric Power	503	million kwhs	100	5	182	176,324 SC$	97,680 SC$
Factory Maintenance	646	units	104	6.2	189	730,412 SC$	385,050 SC$
High Tech Services	13,210	units	1,500	8.8	180	2,877 SC$	1,616 SC$
Robotics	1,141	units	101	11.3	175	414,166 SC$	237,070 SC$
Services	57,426	units	5,000	11.5	180	1,789 SC$	1,059 SC$

Product Offered

Market Situation for Milk

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.28

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

640,000

Estimated Production This Month

640,000

Trade Strategies

	Sale Strategy	Start at 207% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in La Republica del Jernosa

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Population:

Migration:

Corporations:

Gold Coins: