Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 6 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Madaba Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     October 6 5239 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.69 GC 
Located in:     La Republica del Penico las 
Controlled by:     La Republica del Penico las 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,095.91M SC$ 
Cash Available Now  50,666.57M SC$Corporate cash
     
Products Sold Last Year  43,018.19M SC$ 
Profit Last Year  16,477.96M SC$ 
Net Profit Last Year  8,650.93M SC$ 
Products Sold Last Month  4,073.83M SC$ 
Profit Last Month  1,735.12M SC$Profit
Net Profit Last Month  910.94M SC$Net Profit
Assets  58,703.05M SC$Corporate assets
Market Value  368,650.75M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,832.79M SC$Value of materials
Production Last Month  905,381.71Production for the month
Production Level Last Month  106.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,905.08M SC$ 
     
Salaries Paid  -828.86M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,050.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -520.54M SC$Tax payments
Profit Payment Paid  -607.29M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,073.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,834.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  51.6Price earning ratio
Share Price  3,686.51  SC$Share price
Earning per Share In Recent Period  71.38  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,095.91M SC$   
Salaries Paid     829.72M SC$Salary Cost
Raw Materials Used     1,215.97M SC$Cost of Material used
Fixed Property Cost     209.22M SC$Fixed Cost
Maintenance Products Used     90.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,095.91M SC$  2,345.73M SC$ 
Year to Date
Income   Cost  
28,983.53M   
   6,637.78M 
   9,123.79M 
   1,674.48M 
   724.95M 
   0.00M 
   0.00M 
28,983.53M  18,161.00M 
Last Year
Income   Cost  
43,018.19M   
   9,955.81M 
   13,014.87M 
   2,508.83M 
   1,060.72M 
   0.00M 
   0.00M 
43,018.19M  26,540.22M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  15,741 
Medium Level Worker  68,000  68,000  20,493 
High Level Worker  49,000  49,000  23,760 
Low Level Manager  15,700  15,700  29,700 
Medium Level Manager  9,700  9,700  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,200  2,200  102,465 
High Tech Engineer  88,500  88,500  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  321,200Number of Employees 321,200   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    93,369 displays    10,000    9.3    185    4,108 SC$    2,265 SC$
Electric Components    259,117 units    65,000    4    187    3,395 SC$    1,812 SC$
Electric Power    4,271 million kwhs    625    6.8    180    167,818 SC$    97,680 SC$
Electronic Components    511,444 units    65,000    7.9    180    2,597 SC$    1,510 SC$
Factory Maintenance    442 units    144    3.1    182    701,366 SC$    385,050 SC$
High Tech Services    140,103 units    10,000    14    180    2,910 SC$    1,616 SC$
Iron    7,117 tons    2,500    2.8    180    3,923 SC$    2,254 SC$
Mobile Devices    53,874 devices    10,000    5.4    180    23,418 SC$    13,137 SC$
Robotics    2,380 units    176    13.5    184    438,541 SC$    237,070 SC$
Services    91,926 units    7,500    12.3    172    1,977 SC$    1,163 SC$
Software    830,044 units    70,000    11.9    185    3,144 SC$    1,757 SC$
Image  
Product Offered
Market Situation for Computers 
3466
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Penico las

Back to main country page
Image  

Back to my home page