Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 10 5355
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Bilthoven Construction
Product:     Construction 
Latest Market Price:  Market Price  1,359 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 10 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.14 GC 
Located in:     The Republic of Shurika 
Controlled by:     The Republic of Shurika 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,798.59M SC$ 
Cash Available Now  61,245.47M SC$Corporate cash
     
Products Sold Last Year  40,277.43M SC$ 
Profit Last Year  5,710.65M SC$ 
Net Profit Last Year  2,774.51M SC$ 
Products Sold Last Month  3,802.74M SC$ 
Profit Last Month  1,026.60M SC$Profit
Net Profit Last Month  1,026.60M SC$Net Profit
Assets  103,384.55M SC$Corporate assets
Market Value  238,305.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,018.17M SC$Value of materials
Production Last Month  1,665,553.63Production for the month
Production Level Last Month  109.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  192Quality Index
Quality of the Product  212.9Output Product Quality
Production Process Effectivity  191Productivity Index
Welfare Index  109.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,196.55M SC$ 
     
Salaries Paid  -754.55M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -152.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -645.07M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,802.74M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,446.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  54.6Price earning ratio
Share Price  2,383.05  SC$Share price
Earning per Share In Recent Period  43.65  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,798.59M SC$   
Salaries Paid     753.63M SC$Salary Cost
Raw Materials Used     2,260.16M SC$Cost of Material used
Fixed Property Cost     152.79M SC$Fixed Cost
Maintenance Products Used     66.39M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,798.59M SC$  3,232.97M SC$ 
Year to Date
Income   Cost  
25,602.66M   
   5,288.72M 
   11,293.84M 
   986.02M 
   368.95M 
   0.00M 
   0.00M 
25,602.66M  17,937.53M 
Last Year
Income   Cost  
40,277.43M   
   9,112.39M 
   23,492.23M 
   1,367.90M 
   594.27M 
   0.00M 
   0.00M 
40,277.43M  34,566.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  124,880  124,880  15,900 
Medium Level Worker  98,340  98,340  20,700 
High Level Worker  46,450  46,450  24,000 
Low Level Manager  23,003  23,003  30,000 
Medium Level Manager  10,275  10,275  39,600 
High Level Manager  4,511  4,511  49,500 
Executive  1,773  1,773  103,500 
High Tech Engineer  41,730  41,730  39,900 
High Tech Senior  9,620  9,620  63,000 
High Tech Executive  1,053  1,053  126,000 
     
Total:  361,635Number of Employees 361,635   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,465,823 tons    150,000    9.8    187    2,888 SC$    1,631 SC$
Building Materials    117,035 units    20,000    5.9    173    2,617 SC$    1,525 SC$
Cable TV Services    1,870 units    300    6.2    178    2,950 SC$    1,646 SC$
Cement    739,584 tons    100,000    7.4    174    2,614 SC$    1,510 SC$
Chemicals    975,913 tons    100,000    9.8    176    2,659 SC$    1,510 SC$
Electric Components    3,047 units    300    10.2    186    3,408 SC$    1,812 SC$
Electric Power    3,482 million kwhs    375    9.3    177    169,966 SC$    97,680 SC$
Factory Maintenance    705 units    103    6.8    186    720,433 SC$    385,050 SC$
Glass    45,306 tons    5,500    8.2    186    3,883 SC$    2,084 SC$
High Tech Services    68,880 units    7,500    9.2    176    2,845 SC$    1,616 SC$
Internet    3,098 units    300    10.3    176    5,307 SC$    3,020 SC$
Lead    2,287 tons    1,250    1.8    171    79,551 SC$    46,690 SC$
Robotics    242 units    92    2.6    174    409,024 SC$    237,070 SC$
Services    93,565 units    12,500    7.5    183    2,174 SC$    1,124 SC$
Steel    243,268 tons    25,000    9.7    179    5,841 SC$    3,262 SC$
Telephone    3,209 units    300    10.7    173    3,658 SC$    2,341 SC$
Wood    1,141,668 tons    150,000    7.6    179    3,305 SC$    1,852 SC$
Zinc    18,327 tons    2,000    9.2    186    56,315 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 203% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Shurika

Back to main country page
Image  

Back to my home page