Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 12 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Cumbria Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     July 12 4879 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.19 GC 
Located in:     The Empire of Banditus 
Controlled by:     The Empire of Banditus 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,470.87M SC$ 
Cash Available Now  154,015.97M SC$Corporate cash
     
Products Sold Last Year  41,219.20M SC$ 
Profit Last Year  14,487.53M SC$ 
Net Profit Last Year  7,605.95M SC$ 
Products Sold Last Month  3,470.89M SC$ 
Profit Last Month  1,248.06M SC$Profit
Net Profit Last Month  655.23M SC$Net Profit
Assets  192,983.08M SC$Corporate assets
Market Value  403,863.95M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,971.87M SC$Value of materials
Production Last Month  606,327.72Production for the month
Production Level Last Month  110.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.24Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,660.83M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.68M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -930.24M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -374.42M SC$Tax payments
Profit Payment Paid  -436.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,470.89M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,545.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.9Price earning ratio
Share Price  4,038.64  SC$Share price
Earning per Share In Recent Period  69.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,470.87M SC$   
Salaries Paid     636.94M SC$Salary Cost
Raw Materials Used     1,283.64M SC$Cost of Material used
Fixed Property Cost     208.68M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,470.87M SC$  2,223.91M SC$ 
Year to Date
Income   Cost  
13,743.51M   
   2,545.86M 
   5,146.01M 
   835.19M 
   378.61M 
   0.00M 
   0.00M 
13,743.51M  8,905.66M 
Last Year
Income   Cost  
41,219.20M   
   7,637.59M 
   15,488.71M 
   2,504.97M 
   1,100.41M 
   0.00M 
   0.00M 
41,219.20M  26,731.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,350  111,350  15,741 
Medium Level Worker  83,250  83,250  20,493 
High Level Worker  39,030  39,030  23,760 
Low Level Manager  14,658  14,658  29,700 
Medium Level Manager  10,569  10,569  39,204 
High Level Manager  4,575  4,575  49,005 
Executive  1,199  1,199  102,465 
High Tech Engineer  35,376  35,376  39,501 
High Tech Senior  7,887  7,887  62,370 
High Tech Executive  759  759  124,740 
     
Total:  308,653Number of Employees 308,653   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,779,215 tons    190,000    9.4    180    5,136 SC$    2,869 SC$
Chemicals    31,566 tons    5,000    6.3    180    3,716 SC$    2,114 SC$
Electric Power    1,277 million kwhs    125    10.2    186    806,102 SC$    434,700 SC$
Factory Maintenance    438 units    104    4.2    181    1.01M SC$    558,700 SC$
High Tech Services    6,950 units    1,500    4.6    189    3,175 SC$    1,676 SC$
Robotics    787 units    100    7.9    183    470,929 SC$    258,210 SC$
Services    60,328 units    5,000    12.1    180    2,052 SC$    1,233 SC$
Image  

Product Offered

Market Situation for Milk 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.60 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Banditus

Back to main country page

Image  

Back to my home page