Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Apr 3 5139
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Barnardo quant Military Suppli

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 3 4953 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.88 GC 
Located in:     The Commonwealth of Shablor 
Controlled by:     The Commonwealth of Shablor 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,833.73M SC$ 
Cash Available Now  155,970.76M SC$Corporate cash
     
Products Sold Last Year  69,913.12M SC$ 
Profit Last Year  7,469.17M SC$ 
Net Profit Last Year  3,921.31M SC$ 
Products Sold Last Month  6,107.61M SC$ 
Profit Last Month  858.66M SC$Profit
Net Profit Last Month  450.80M SC$Net Profit
Assets  221,515.13M SC$Corporate assets
Market Value  279,244.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,356.18M SC$Value of materials
Production Last Month  1,727,428.52Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.96Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,645.92M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -18,409.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -257.60M SC$Tax payments
Profit Payment Paid  -300.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,107.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,137.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.8Price earning ratio
Share Price  2,792.45  SC$Share price
Earning per Share In Recent Period  36.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,833.73M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,454.78M SC$Cost of Material used
Fixed Property Cost     208.50M SC$Fixed Cost
Maintenance Products Used     129.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,833.73M SC$  5,233.04M SC$ 
Year to Date
Income   Cost  
11,913.94M   
   880.28M 
   8,928.64M 
   417.33M 
   260.67M 
   0.00M 
   0.00M 
11,913.94M  10,486.92M 
Last Year
Income   Cost  
69,913.12M   
   5,284.36M 
   53,149.47M 
   2,505.63M 
   1,504.49M 
   0.00M 
   0.00M 
69,913.12M  62,443.95M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    138,427 1000 units    30,000    4.6    183    5,058 SC$    2,763 SC$
Butter    18,616 tons    4,000    4.7    184    23,564 SC$    13,213 SC$
Chocolate    125,909 tons    15,000    8.4    182    14,325 SC$    7,852 SC$
Electric Power    2,659 million kwhs    500    5.3    180    744,716 SC$    434,700 SC$
Factory Maintenance    658 units    143    4.6    180    953,373 SC$    558,700 SC$
Fruit    870,026 tons    100,000    8.7    184    5,842 SC$    3,247 SC$
High Tech Services    29,782 units    5,000    6    180    2,928 SC$    1,676 SC$
Meat    180,316 tons    20,000    9    184    16,885 SC$    10,673 SC$
Mobile Devices    84,306 devices    7,500    11.2    180    26,656 SC$    15,704 SC$
Other Food Products    1,228,523 tons    100,000    12.3    183    16,906 SC$    9,211 SC$
Household Products    53,618 tons    5,000    10.7    181    11,812 SC$    6,493 SC$
Robotics    576 units    76    7.6    183    474,902 SC$    258,210 SC$
Services    34,439 units    5,000    6.9    180    2,237 SC$    1,096 SC$
Vegetables    220,230 tons    65,000    3.4    180    5,044 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Shablor

Back to main country page

Image  

Back to my home page