Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Mar 26 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hickory Cars

Product:     Cars 
Latest Market Price:  Market Price  39,260 SC$ per car 
Corporation Type:     state corporation 
Founded:     January 26 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.89 GC 
Located in:     La Republica del Majorna 
Controlled by:     La Republica del Majorna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,238.27M SC$ 
Cash Available Now  150,814.70M SC$Corporate cash
     
Products Sold Last Year  51,283.35M SC$ 
Profit Last Year  14,928.04M SC$ 
Net Profit Last Year  7,837.22M SC$ 
Products Sold Last Month  4,296.24M SC$ 
Profit Last Month  1,266.25M SC$Profit
Net Profit Last Month  664.78M SC$Net Profit
Assets  194,999.11M SC$Corporate assets
Market Value  420,403.39M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,300.61M SC$Value of materials
Production Last Month  49,293.29Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.54Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,523.62M SC$ 
     
Salaries Paid  -683.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -8,528.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -379.87M SC$Tax payments
Profit Payment Paid  -443.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,296.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  146,576.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  4,204.03  SC$Share price
Earning per Share In Recent Period  71.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,238.27M SC$   
Salaries Paid     683.58M SC$Salary Cost
Raw Materials Used     2,021.76M SC$Cost of Material used
Fixed Property Cost     207.85M SC$Fixed Cost
Maintenance Products Used     93.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,238.27M SC$  3,006.79M SC$ 
Year to Date
Income   Cost  
8,553.86M   
   1,367.96M 
   4,084.45M 
   415.16M 
   184.24M 
   0.00M 
   0.00M 
8,553.86M  6,051.81M 
Last Year
Income   Cost  
51,283.35M   
   8,205.32M 
   24,549.26M 
   2,496.86M 
   1,103.87M 
   0.00M 
   0.00M 
51,283.35M  36,355.31M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  79,000  79,000  15,900 
Medium Level Worker  72,000  72,000  20,700 
High Level Worker  47,000  47,000  24,000 
Low Level Manager  16,700  16,700  30,000 
Medium Level Manager  9,200  9,200  39,600 
High Level Manager  4,500  4,500  49,500 
Executive  1,650  1,650  103,500 
High Tech Engineer  55,900  55,900  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,160  1,160  126,000 
     
Total:  298,110Number of Employees 298,110   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,905 tons    7,500    5.3    175    5,898 SC$    3,383 SC$
Batteries    358,504 units    32,000    11.2    173    4,677 SC$    2,718 SC$
Car Engines    398,348 engines    39,000    10.2    180    12,810 SC$    7,097 SC$
Carbon    47,057 tons    5,500    8.6    172    48,066 SC$    28,050 SC$
Chemicals    79,512 tons    7,500    10.6    183    3,831 SC$    2,114 SC$
Electric Components    76,303 units    7,500    10.2    182    3,913 SC$    2,114 SC$
Electric Power    1,486 million kwhs    250    5.9    179    769,390 SC$    434,700 SC$
Electronic Components    40,780 units    7,500    5.4    173    2,828 SC$    1,646 SC$
Factory Maintenance    943 units    104    9.1    179    1.01M SC$    558,700 SC$
High Tech Services    74,526 units    7,500    9.9    184    3,088 SC$    1,676 SC$
Lead    10,303 tons    2,500    4.1    174    73,021 SC$    42,075 SC$
Mobile Devices    24,667 devices    3,000    8.2    182    28,448 SC$    15,704 SC$
Plastics    43,266 tons    7,500    5.8    186    3,230 SC$    1,706 SC$
Robotics    1,657 units    176    9.4    179    466,939 SC$    258,210 SC$
Services    85,421 units    7,500    11.4    184    2,269 SC$    1,201 SC$
Steel    240,735 tons    25,000    9.6    184    7,997 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Majorna

Back to main country page

Image  

Back to my home page