Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 13 5144
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Muzare Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 13 5017 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.65 GC 
Located in:     Imajica 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,181.76M SC$ 
Cash Available Now  43,455.98M SC$Corporate cash
     
Products Sold Last Year  50,435.29M SC$ 
Profit Last Year  12,979.55M SC$ 
Net Profit Last Year  3,374.68M SC$ 
Products Sold Last Month  4,191.63M SC$ 
Profit Last Month  1,088.03M SC$Profit
Net Profit Last Month  282.89M SC$Net Profit
Assets  90,552.73M SC$Corporate assets
Market Value  250,192.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,522.12M SC$Value of materials
Production Last Month  2,855.46Production for the month
Production Level Last Month  92.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  266.5Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  95.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  45,089.91M SC$ 
     
Salaries Paid  -271.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -796.41M SC$ 
Fixed Property Cost  -188.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,370.20M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -652.82M SC$Tax payments
Profit Payment Paid  -304.65M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,191.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  41,698.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  80.8Price earning ratio
Share Price  2,501.93  SC$Share price
Earning per Share In Recent Period  30.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,181.76M SC$   
Salaries Paid     271.30M SC$Salary Cost
Raw Materials Used     1,737.71M SC$Cost of Material used
Fixed Property Cost     188.06M SC$Fixed Cost
Maintenance Products Used     103.50M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     796.41M SC$ 
Total:  4,181.76M SC$  3,096.98M SC$ 
Year to Date
Income   Cost  
16,762.96M   
   1,085.21M 
   6,993.38M 
   752.48M 
   414.00M 
   0.00M 
   3,186.69M 
16,762.96M  12,431.75M 
Last Year
Income   Cost  
50,435.29M   
   3,256.88M 
   21,116.33M 
   2,256.48M 
   1,225.01M 
   0.00M 
   9,601.05M 
50,435.29M  37,455.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  5,300 
Medium Level Worker  51,750  51,750  6,900 
High Level Worker  37,500  37,500  8,000 
Low Level Manager  20,375  20,375  10,000 
Medium Level Manager  15,400  15,400  13,200 
High Level Manager  7,375  7,375  16,500 
Executive  2,575  2,575  34,500 
High Tech Engineer  83,625  83,625  13,300 
High Tech Senior  18,100  18,100  21,000 
High Tech Executive  2,550  2,550  42,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    36,016 units    4,000    9    196    7,274 SC$    2,718 SC$
Books And Newspapers    140,274 units    22,500    6.2    191    5,181 SC$    1,993 SC$
Building Materials    137,167 units    25,000    5.5    197    5,657 SC$    2,051 SC$
Computers    56,126 systems    10,000    5.6    192    6,862 SC$    2,643 SC$
Electric Components    236,110 units    25,000    9.4    188    5,350 SC$    2,114 SC$
Electric Power    5,202 million kwhs    500    10.4    190    1.06M SC$    418,500 SC$
Electronic Components    104,052 units    25,000    4.2    197    4,372 SC$    1,646 SC$
Factory Maintenance    1,152 units    95    12.1    188    1.39M SC$    558,700 SC$
High Tech Services    197,735 units    20,000    9.9    194    3,611 SC$    1,676 SC$
Industrial Equipment    303,061 units    25,000    12.1    186    5,423 SC$    2,235 SC$
Mercury    3,504 tons    900    3.9    186    72,905 SC$    29,160 SC$
Mobile Devices    29,804 devices    3,000    9.9    191    40,153 SC$    15,704 SC$
Household Products    20,460 tons    2,000    10.2    185    15,917 SC$    6,493 SC$
Robotics    1,393 units    241    5.8    184    622,545 SC$    258,210 SC$
Services    82,026 units    10,000    8.2    190    2,288 SC$    1,238 SC$
Software    83,652 units    15,000    5.6    196    5,342 SC$    2,023 SC$
Trucks    821 trucks    100    8.2    193    6.70M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  2,979 
Image  

Trade Strategies

Sale Strategy Start at 467% of the market price and lower by 25% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 175% of the market price and increase by 25% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

Image  

Back to my home page