Simcountry: Corporation page for: Naujan Car Parts

Naujan Car Parts

Product:				Car Parts
Latest Market Price:				1,117 SC$ per unit
Corporation Type:				private corporation
Founded:				April 17 5268
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				15.17 GC
Located in:				The Democratic Union of Victoria
Controlled by:				Unity in kind
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,953.97M SC$
Cash Available Now		86,894.73M SC$

Products Sold Last Year		47,551.23M SC$
Profit Last Year		12,456.20M SC$
Net Profit Last Year		4,795.64M SC$
Products Sold Last Month		3,953.71M SC$
Profit Last Month		1,043.85M SC$
Net Profit Last Month		401.88M SC$
Assets		135,236.78M SC$
Market Value		356,495.13M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,104.38M SC$
Production Last Month		1,823,993.48
Production Level Last Month		98.60 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		205.3
Production Process Effectivity		225
Welfare Index		98.59

Cash Flow Data

Cash at start of previous month		81,396.01M SC$

Salaries Paid		-249.93M SC$
Interest Paid		0.00M SC$
Country Resources Used		-751.20M SC$
Fixed Property Cost		-187.66M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-249.39M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-313.15M SC$
Profit Payment Paid		-657.62M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,953.71M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		82,940.76M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		88.9
Share Price		3,564.95 SC$
Earning per Share In Recent Period		40.11 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,953.97M SC$
Salaries Paid		249.93M SC$
Raw Materials Used		1,658.17M SC$
Fixed Property Cost		187.66M SC$
Maintenance Products Used		62.07M SC$
Interest on Loans		0.00M SC$
Country Resources Used		751.20M SC$
Total:	3,953.97M SC$	2,909.04M SC$

Year to Date

Income		Cost
31,660.14M
		1,999.68M
		13,297.35M
		1,501.61M
		496.56M
		0.00M
		6,014.89M
31,660.14M		23,310.10M

Last Year

Income		Cost
47,551.23M
		2,999.42M
		20,050.52M
		2,256.25M
		754.45M
		0.00M
		9,034.38M
47,551.23M		35,095.03M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	102,500	102,500	5,300
Medium Level Worker	87,250	87,250	6,900
High Level Worker	37,250	37,250	8,000
Low Level Manager	16,625	16,625	10,000
Medium Level Manager	12,100	12,100	13,200
High Level Manager	5,150	5,150	16,500
Executive	1,700	1,700	34,500
High Tech Engineer	58,375	58,375	13,300
High Tech Senior	12,300	12,300	21,000
High Tech Executive	1,230	1,230	42,000

Total:	334,480	334,480

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	425,911	tons	50,000	8.5	144	4,381 SC$	3,140 SC$
Carbon	100,076	tons	10,000	10	149	39,321 SC$	25,921 SC$
Electric Components	171,216	units	25,000	6.8	144	2,558 SC$	1,812 SC$
Electric Power	1,185	million kwhs	250	4.7	157	156,743 SC$	97,680 SC$
Factory Maintenance	872	units	104	8.4	155	600,908 SC$	385,050 SC$
Glass	80,184	tons	10,000	8	145	2,974 SC$	2,084 SC$
High Tech Services	69,000	units	10,000	6.9	148	2,389 SC$	1,616 SC$
Lead	20,336	tons	3,000	6.8	148	68,466 SC$	46,690 SC$
Machine Parts	221,332	units	40,000	5.5	149	2,230 SC$	1,510 SC$
Mobile Devices	181,376	devices	20,000	9.1	143	18,728 SC$	13,137 SC$
Household Products	20,837	tons	2,000	10.4	150	8,683 SC$	5,738 SC$
Robotics	925	units	76	12.2	150	352,745 SC$	237,070 SC$
Rubber	75,750	tons	10,000	7.6	146	3,450 SC$	2,415 SC$
Services	67,226	units	7,500	9	144	1,610 SC$	1,163 SC$
Steel	203,426	tons	30,000	6.8	150	5,017 SC$	3,262 SC$

Product Offered

Market Situation for Car Parts

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.40

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,850,000

Estimated Production This Month

1,850,000

Trade Strategies

	Sale Strategy	Start at 405% of the market price and lower by 3% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 95% of the market price and increase by 6% every month that the product is not delivered.

Back to list of corporations owned by Unity in kind

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip