Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Klinton bar Military Bases Mai
Product:     Military Bases Maintenance 
Latest Market Price:  Market Price  1.74M SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 13 5051 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.90 GC 
Located in:     The Democratic Union of Victoria 
Controlled by:     The Democratic Union of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,142.57M SC$ 
Cash Available Now  54,332.81M SC$Corporate cash
     
Products Sold Last Year  73,946.09M SC$ 
Profit Last Year  24,275.87M SC$ 
Net Profit Last Year  12,744.83M SC$ 
Products Sold Last Month  6,735.41M SC$ 
Profit Last Month  2,289.97M SC$Profit
Net Profit Last Month  1,202.24M SC$Net Profit
Assets  80,134.24M SC$Corporate assets
Market Value  514,582.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,855.12M SC$Value of materials
Production Last Month  1,820.79Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,607.28M SC$ 
     
Salaries Paid  -844.75M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,163.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -686.99M SC$Tax payments
Profit Payment Paid  -801.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,735.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,458.36M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.7Price earning ratio
Share Price  5,145.83  SC$Share price
Earning per Share In Recent Period  103.50  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,142.57M SC$   
Salaries Paid     844.75M SC$Salary Cost
Raw Materials Used     3,329.49M SC$Cost of Material used
Fixed Property Cost     208.41M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  7,142.57M SC$  4,447.52M SC$ 
Year to Date
Income   Cost  
47,699.30M   
   6,757.97M 
   23,194.86M 
   1,670.02M 
   512.11M 
   0.00M 
   0.00M 
47,699.30M  32,134.96M 
Last Year
Income   Cost  
73,946.09M   
   10,136.96M 
   36,238.47M 
   2,502.54M 
   792.25M 
   0.00M 
   0.00M 
73,946.09M  49,670.22M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  86,000  86,000  15,741 
Medium Level Worker  76,000  76,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  21,000  21,000  29,700 
Medium Level Manager  10,800  10,800  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  79,000  79,000  39,501 
High Tech Senior  17,200  17,200  62,370 
High Tech Executive  2,700  2,700  124,740 
     
Total:  345,950Number of Employees 345,950   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Defense Fortifications    0.88 locations    0.15    5.9    180    1.51B SC$    936.20M SC$
Defensive Military Airports    0.76 airports    0.13    5.8    180    1.75B SC$    966.70M SC$
Defensive Military Bases    0.76 bases    0.13    5.8    187    1.86B SC$    996.60M SC$
Factory Maintenance    331 units    104    3.2    180    679,819 SC$    385,050 SC$
High Tech Services    63,861 units    5,000    12.8    180    2,788 SC$    1,616 SC$
Offensive Military Airports    0.76 airports    0.13    5.8    180    3.04B SC$    1.74B SC$
Offensive Military Bases    2 bases    0.13    13.5    183    3.17B SC$    1.72B SC$
Robotics    634 units    153    4.1    180    406,135 SC$    237,070 SC$
Services    58,433 units    5,000    11.7    175    2,023 SC$    1,163 SC$
Strategic Airports    1 airports    0.14    10    180    3.87B SC$    2.34B SC$
Strategic Military Bases    2 bases    0.14    12.1    189    4.33B SC$    2.34B SC$
Str Weapons Maintenance    74 units    13    5.7    186    2.25M SC$    1.21M SC$
Trucks    575 trucks    50    11.5    187    3.98M SC$    2.11M SC$
Image  
Product Offered
Market Situation for Military Bases Maintenance 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.88 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,675 
Estimated Production This Month  1,675 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Victoria

Back to main country page
Image  

Back to my home page