Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 13 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Kenitro Chemicals
Product:     Chemicals 
Latest Market Price:  Market Price  1,510 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5272 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.65 GC 
Located in:     The Democratic Union of Victoria 
Controlled by:     The Democratic Union of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,370.29M SC$ 
Cash Available Now  52,061.69M SC$Corporate cash
     
Products Sold Last Year  44,400.33M SC$ 
Profit Last Year  13,913.87M SC$ 
Net Profit Last Year  7,304.78M SC$ 
Products Sold Last Month  4,370.03M SC$ 
Profit Last Month  1,514.79M SC$Profit
Net Profit Last Month  795.27M SC$Net Profit
Assets  58,414.06M SC$Corporate assets
Market Value  250,266.98M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,716.22M SC$Value of materials
Production Last Month  1,358,795.01Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  108.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,104.55M SC$ 
     
Salaries Paid  -701.70M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -454.44M SC$Tax payments
Profit Payment Paid  -530.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,370.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,104.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.7Price earning ratio
Share Price  2,502.67  SC$Share price
Earning per Share In Recent Period  44.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,370.29M SC$   
Salaries Paid     701.01M SC$Salary Cost
Raw Materials Used     1,877.55M SC$Cost of Material used
Fixed Property Cost     208.90M SC$Fixed Cost
Maintenance Products Used     67.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,370.29M SC$  2,855.45M SC$ 
Year to Date
Income   Cost  
22,636.54M   
   5,608.06M 
   9,506.06M 
   1,668.92M 
   402.84M 
   0.00M 
   0.00M 
22,636.54M  17,185.88M 
Last Year
Income   Cost  
44,400.33M   
   8,412.79M 
   18,767.90M 
   2,503.95M 
   801.82M 
   0.00M 
   0.00M 
44,400.33M  30,486.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,000  85,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  19,200  19,200  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,400  1,400  102,465 
High Tech Engineer  49,000  49,000  39,501 
High Tech Senior  10,300  10,300  62,370 
High Tech Executive  1,120  1,120  124,740 
     
Total:  318,120Number of Employees 318,120   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    1,826 tons    2,500    0.7    188    48,683 SC$    25,921 SC$
Electric Power    3,773 million kwhs    375    10.1    182    178,180 SC$    97,680 SC$
Factory Maintenance    534 units    109    4.9    180    689,400 SC$    385,050 SC$
High Tech Services    123,688 units    10,000    12.4    178    2,839 SC$    1,616 SC$
Lead    7,899 tons    2,000    3.9    180    80,568 SC$    46,690 SC$
Minerals    49,207 tons    35,000    1.4    184    4,042 SC$    2,190 SC$
Oil    18,964 tons    22,500    0.8    180    2,469 SC$    1,431 SC$
Platinum    12 tons    3    4.8    180    109.80M SC$    62.79M SC$
Potassium    218,501 tons    35,000    6.2    183    3,952 SC$    2,157 SC$
Robotics    718 units    151    4.8    180    409,045 SC$    237,070 SC$
Rubber    459,201 tons    75,000    6.1    180    4,257 SC$    2,415 SC$
Services    99,373 units    10,000    9.9    180    2,062 SC$    1,163 SC$
Sulfur    243,470 tons    40,000    6.1    180    3,862 SC$    2,174 SC$
Zinc    20,558 tons    2,750    7.5    185    56,283 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Chemicals 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Victoria

Back to main country page
Image  

Back to my home page