Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Sep 11 5354
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Democratic Union of Victoria
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 124.80
Cash:    -68.42B SC$ Cash Available
Profit/Loss:    10.70B SC$ Total Profit This Month
Total Assets:    16.12T SC$ Total State Assets
  
Country Assets
Population:    30,018,977 Total Population
Migration:    1,465  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Passadna Military Services
Product:     Military Services 
Latest Market Price:  Market Price  770 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 11 5040 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.02 GC 
Located in:     The Democratic Union of Victoria 
Controlled by:     The Democratic Union of Victoria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,323.97M SC$ 
Cash Available Now  52,090.08M SC$Corporate cash
     
Products Sold Last Year  44,262.28M SC$ 
Profit Last Year  14,414.88M SC$ 
Net Profit Last Year  7,567.81M SC$ 
Products Sold Last Month  4,303.41M SC$ 
Profit Last Month  1,795.28M SC$Profit
Net Profit Last Month  942.52M SC$Net Profit
Assets  61,599.05M SC$Corporate assets
Market Value  376,493.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,871.99M SC$Value of materials
Production Last Month  2,636,062.32Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  108.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,756.62M SC$ 
     
Salaries Paid  -858.00M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.96M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,394.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -538.58M SC$Tax payments
Profit Payment Paid  -628.35M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,303.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,766.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.3Price earning ratio
Share Price  3,764.93  SC$Share price
Earning per Share In Recent Period  79.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,323.97M SC$   
Salaries Paid     857.56M SC$Salary Cost
Raw Materials Used     1,376.16M SC$Cost of Material used
Fixed Property Cost     208.96M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,323.97M SC$  2,520.02M SC$ 
Year to Date
Income   Cost  
33,149.50M   
   6,864.46M 
   10,626.17M 
   1,670.02M 
   589.66M 
   0.00M 
   0.00M 
33,149.50M  19,750.32M 
Last Year
Income   Cost  
44,262.28M   
   10,296.04M 
   16,158.57M 
   2,504.67M 
   888.13M 
   0.00M 
   0.00M 
44,262.28M  29,847.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,650  109,650  15,741 
Medium Level Worker  107,840  107,840  20,493 
High Level Worker  29,930  29,930  23,760 
Low Level Manager  24,426  24,426  29,700 
Medium Level Manager  12,521  12,521  39,204 
High Level Manager  4,619  4,619  49,005 
Executive  1,603  1,603  102,465 
High Tech Engineer  70,626  70,626  39,501 
High Tech Senior  15,115  15,115  62,370 
High Tech Executive  1,613  1,613  124,740 
     
Total:  377,943Number of Employees 377,943   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    89,150 units    40,000    2.2    180    2,265 SC$    1,359 SC$
Books And Newspapers    140,900 units    20,000    7    187    3,130 SC$    1,752 SC$
Computers    496,007 systems    40,000    12.4    184    3,889 SC$    2,114 SC$
Electric Power    9,553 million kwhs    750    12.7    180    175,726 SC$    97,680 SC$
Factory Maintenance    781 units    124    6.3    180    665,254 SC$    385,050 SC$
High Tech Services    207,103 units    20,000    10.4    180    2,850 SC$    1,616 SC$
Mobile Devices    21,605 devices    4,000    5.4    182    23,981 SC$    13,137 SC$
Household Products    247,175 tons    40,000    6.2    180    10,107 SC$    5,738 SC$
Robotics    556 units    102    5.4    181    426,248 SC$    237,070 SC$
Services    218,716 units    20,000    10.9    184    2,150 SC$    1,163 SC$
Software    618,623 units    50,000    12.4    184    3,168 SC$    1,757 SC$
Image  
Product Offered
Market Situation for Military Services 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.25 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,425,000 
Estimated Production This Month  2,425,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Victoria

Back to main country page
 

Back to my home page