Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Jan 20 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Fusion

 Score 32661.00 Game Level 5 World Rank 497 President: Marc2drive since Mar 4397
 
Country Flag
videos
  
War Rank 6
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 2 
  
Finance Index 112.56
Cash:    14.53T SC$ Cash Available
Profit/Loss:    54.04B SC$ Total Profit This Month
Total Assets:    111.85T SC$ Total State Assets
  
Nominal Value 475.95 USD
Population:    123,482,862 Total Population
Migration:    106  
Corporations:    127 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Papora Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 20 4482 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.82 GC 
Located in:     Fusion 
Controlled by:     Fusion 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,789.02M SC$ 
Cash Available Now  159,686.52M SC$Corporate cash
     
Products Sold Last Year  45,616.11M SC$ 
Profit Last Year  13,971.17M SC$ 
Net Profit Last Year  5,902.82M SC$ 
Products Sold Last Month  3,788.91M SC$ 
Profit Last Month  1,156.90M SC$Profit
Net Profit Last Month  488.79M SC$Net Profit
Assets  201,198.35M SC$Corporate assets
Market Value  348,273.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,819.68M SC$Value of materials
Production Last Month  1,111,799.06Production for the month
Production Level Last Month  117.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  117.03Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,181.28M SC$ 
     
Salaries Paid  -715.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -404.91M SC$Tax payments
Profit Payment Paid  -526.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,788.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,114.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.8Price earning ratio
Share Price  3,482.73  SC$Share price
Earning per Share In Recent Period  49.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,789.02M SC$   
Salaries Paid     715.19M SC$Salary Cost
Raw Materials Used     1,611.89M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     96.22M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,789.02M SC$  2,632.08M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,616.11M   
   8,585.07M 
   19,399.06M 
   2,502.38M 
   1,158.43M 
   0.00M 
   0.00M 
45,616.11M  31,644.94M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  77,000  77,000  15,900 
Medium Level Worker  51,000  51,000  20,700 
High Level Worker  33,000  33,000  24,000 
Low Level Manager  20,600  20,600  30,000 
Medium Level Manager  14,500  14,500  39,600 
High Level Manager  9,300  9,300  49,500 
Executive  2,200  2,200  103,500 
High Tech Engineer  63,000  63,000  39,900 
High Tech Senior  14,600  14,600  63,000 
High Tech Executive  1,560  1,560  126,000 
     
Total:  286,760Number of Employees 286,760   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    438,565 tons    51,750    8.5    182    5,601 SC$    3,020 SC$
Books And Newspapers    49,322 units    9,000    5.5    182    3,615 SC$    1,933 SC$
Electric Power    2,231 million kwhs    175    12.7    184    778,204 SC$    392,600 SC$
Factory Maintenance    839 units    104    8.1    184    1.11M SC$    558,700 SC$
Gasoline    141,961 tons    11,250    12.6    180    4,780 SC$    2,643 SC$
High Tech Services    97,787 units    6,750    14.5    181    3,113 SC$    1,676 SC$
Luxury Goods    4,363 tons    500    8.7    177    1.23M SC$    649,300 SC$
Mobile Devices    51,447 devices    6,233    8.3    181    30,420 SC$    15,402 SC$
Household Products    5,933 tons    675    8.8    174    12,139 SC$    6,493 SC$
Robotics    1,695 units    201    8.4    183    514,676 SC$    258,210 SC$
Services    37,063 units    4,500    8.2    180    2,298 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.45 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Fusion

Back to main country page
 

Back to my home page