Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Nov 23 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Destroyer Torpedoes

Product:     Destroyer Torpedoes 
Latest Market Price:  Market Price  654,331 SC$ per torpedo 
Corporation Type:     private corporation 
Founded:     December 23 5025 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.93 GC 
Located in:     Inda kava 
Controlled by:     Belunda International 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,532.17M SC$ 
Cash Available Now  62,238.78M SC$Corporate cash
     
Products Sold Last Year  29,923.70M SC$ 
Profit Last Year  11,763.14M SC$ 
Net Profit Last Year  4,940.52M SC$ 
Products Sold Last Month  1,755.97M SC$ 
Profit Last Month  368.73M SC$Profit
Net Profit Last Month  154.86M SC$Net Profit
Assets  98,521.97M SC$Corporate assets
Market Value  303,869.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,749.90M SC$Value of materials
Production Last Month  1,429.10Production for the month
Production Level Last Month  98.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  205.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  98.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,476.23M SC$ 
     
Salaries Paid  -170.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -333.63M SC$ 
Fixed Property Cost  -187.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,939.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -110.62M SC$Tax payments
Profit Payment Paid  -206.49M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  1,755.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  61,079.54M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.4Price earning ratio
Share Price  3,038.69  SC$Share price
Earning per Share In Recent Period  30.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,532.17M SC$   
Salaries Paid     170.00M SC$Salary Cost
Raw Materials Used     586.94M SC$Cost of Material used
Fixed Property Cost     187.70M SC$Fixed Cost
Maintenance Products Used     85.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     333.63M SC$ 
Total:  1,532.17M SC$  1,363.69M SC$ 
Year to Date
Income   Cost  
21,489.13M   
   1,700.25M 
   6,032.81M 
   1,876.78M 
   885.52M 
   0.00M 
   4,216.27M 
21,489.13M  14,711.63M 
Last Year
Income   Cost  
29,923.70M   
   2,040.24M 
   7,200.19M 
   2,256.64M 
   1,061.57M 
   0.00M 
   5,601.90M 
29,923.70M  18,160.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,750  57,750  5,300 
Medium Level Worker  55,000  55,000  6,900 
High Level Worker  24,000  24,000  8,000 
Low Level Manager  8,000  8,000  10,000 
Medium Level Manager  5,300  5,300  13,200 
High Level Manager  2,450  2,450  16,500 
Executive  1,275  1,275  34,500 
High Tech Engineer  48,500  48,500  13,300 
High Tech Senior  10,525  10,525  21,000 
High Tech Executive  1,475  1,475  42,000 
     
Total:  214,275Number of Employees 214,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    95,749 tons    7,500    12.8    156    5,423 SC$    3,339 SC$
Ammunition Components    32,967 units    3,000    11    146    75,403 SC$    49,075 SC$
Chemicals    64,731 tons    10,000    6.5    156    3,380 SC$    2,114 SC$
Computers    74,312 systems    10,000    7.4    146    3,743 SC$    2,567 SC$
Electric Power    602 million kwhs    100    6    147    639,661 SC$    395,200 SC$
Electronic Components    172,639 units    20,000    8.6    158    2,666 SC$    1,646 SC$
Factory Maintenance    767 units    104    7.4    147    866,174 SC$    558,700 SC$
High Tech Services    71,184 units    7,500    9.5    144    2,414 SC$    1,676 SC$
Industrial Equipment    244,690 units    22,500    10.9    145    3,198 SC$    2,235 SC$
Robotics    386 units    70    5.5    147    390,073 SC$    258,210 SC$
Services    76,428 units    7,500    10.2    147    1,832 SC$    1,238 SC$
Steel    40,840 tons    5,000    8.2    148    6,808 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Destroyer Torpedo 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  222.58 
Product Retained Each Month For Contracts  222.00 
Maximum Production Capacity Per Month  1,450 
Estimated Production This Month  1,450 
Image  

Trade Strategies

Sale Strategy Start at 405% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Belunda International

Back to main enterprise page

Image  

Back to my home page