Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Jun 22 5140
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madon Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 22 5061 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.66 GC 
Located in:     The Kingdom of Indosa 
Controlled by:     The Kingdom of Indosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,775.13M SC$ 
Cash Available Now  153,947.46M SC$Corporate cash
     
Products Sold Last Year  45,130.36M SC$ 
Profit Last Year  12,321.61M SC$ 
Net Profit Last Year  6,468.85M SC$ 
Products Sold Last Month  3,775.14M SC$ 
Profit Last Month  1,018.44M SC$Profit
Net Profit Last Month  534.68M SC$Net Profit
Assets  191,499.29M SC$Corporate assets
Market Value  367,985.26M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,037.29M SC$Value of materials
Production Last Month  867,783.97Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.83Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,974.41M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,893.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -305.53M SC$Tax payments
Profit Payment Paid  -356.45M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,775.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  151,241.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  61.8Price earning ratio
Share Price  3,679.85  SC$Share price
Earning per Share In Recent Period  59.52  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,775.13M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,687.30M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     113.48M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,775.13M SC$  2,753.67M SC$ 
Year to Date
Income   Cost  
18,945.92M   
   3,720.43M 
   8,435.40M 
   1,044.07M 
   566.48M 
   0.00M 
   0.00M 
18,945.92M  13,766.38M 
Last Year
Income   Cost  
45,130.36M   
   8,929.04M 
   20,057.52M 
   2,507.51M 
   1,314.69M 
   0.00M 
   0.00M 
45,130.36M  32,808.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    259,988 units    30,000    8.7    180    3,362 SC$    1,993 SC$
Computers    264,906 systems    22,500    11.8    186    4,932 SC$    2,643 SC$
Electric Power    6,633 million kwhs    675    9.8    188    818,233 SC$    434,700 SC$
Factory Maintenance    1,391 units    124    11.2    174    958,126 SC$    558,700 SC$
High Tech Services    82,713 units    12,500    6.6    183    3,076 SC$    1,676 SC$
Mobile Devices    108,956 devices    22,500    4.8    181    28,586 SC$    15,704 SC$
Household Products    62,250 tons    7,500    8.3    180    11,340 SC$    6,493 SC$
Robotics    616 units    89    7    180    461,974 SC$    258,210 SC$
Services    55,299 units    9,000    6.1    181    2,250 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Software 
4753
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Indosa

Back to main country page

Image  

Back to my home page