Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Aug 11 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Furniture 02
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 11 5168 
Total Number of Shares Outstanding:     1 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.18 GC 
Located in:     The Empire of Merkawa 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,842.80M SC$ 
Cash Available Now  32,400.75M SC$Corporate cash
     
Products Sold Last Year  69,631.81M SC$ 
Profit Last Year  11,502.00M SC$ 
Net Profit Last Year  4,830.84M SC$ 
Products Sold Last Month  5,842.17M SC$ 
Profit Last Month  1,082.53M SC$Profit
Net Profit Last Month  454.66M SC$Net Profit
Assets  111,499.71M SC$Corporate assets
Market Value  333,306.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  39,503.82M SC$Value of materials
Production Last Month  1,296,110.11Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  54,811.63M SC$ 
     
Salaries Paid  -907.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,110.01M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -324.76M SC$Tax payments
Profit Payment Paid  -606.22M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,842.17M SC$ 
Manual Cash Transfers  -25,653.80M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  31,863.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,000.00M 
P/E Ratio  79.2Price earning ratio
Share Price  333.31  SC$Share price
Earning per Share In Recent Period  4.21  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,842.80M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,465.38M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     73.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,110.01M SC$ 
Total:  5,842.80M SC$  4,744.58M SC$ 
Year to Date
Income   Cost  
40,814.54M   
   6,357.26M 
   17,605.69M 
   1,315.52M 
   520.99M 
   0.00M 
   7,780.54M 
40,814.54M  33,579.99M 
Last Year
Income   Cost  
69,631.81M   
   10,897.15M 
   30,886.45M 
   2,255.57M 
   906.22M 
   0.00M 
   13,184.42M 
69,631.81M  58,129.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    1,421,637 tons    60,000    23.7    178    5,416 SC$    3,140 SC$
Electric Power    3,872 million kwhs    225    17.2    181    171,319 SC$    97,680 SC$
Factory Maintenance    1,664 units    104    16    183    718,316 SC$    385,050 SC$
Glass    199,556 tons    10,000    20    185    3,718 SC$    2,084 SC$
High Tech Services    148,621 units    7,500    19.8    183    2,909 SC$    1,430 SC$
Household Products    83,622 tons    4,000    20.9    186    11,281 SC$    5,738 SC$
Plastics    2,990,024 tons    150,000    19.9    181    2,978 SC$    1,611 SC$
Robotics    2,169 units    135    16    186    448,310 SC$    237,070 SC$
Services    129,796 units    7,500    17.3    185    2,166 SC$    1,093 SC$
Steel    691,292 tons    30,000    23    186    6,129 SC$    3,262 SC$
Wood    5,972,525 tons    300,000    19.9    180    3,292 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,150,000.52 
Product Retained Each Month For Contracts  1,150,000.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page