Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
ILC Furniture 02
Product:     Furniture 
Latest Market Price:  Market Price  1,782 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 26 5168 
Total Number of Shares Outstanding:     1 Billion 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.10 GC 
Located in:     The Empire of Merkawa 
Controlled by:     Intergrated Logistics 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,842.17M SC$ 
Cash Available Now  35,000.00M SC$Corporate cash
     
Products Sold Last Year  69,631.81M SC$ 
Profit Last Year  11,502.00M SC$ 
Net Profit Last Year  4,830.84M SC$ 
Products Sold Last Month  5,841.54M SC$ 
Profit Last Month  1,097.62M SC$Profit
Net Profit Last Month  461.00M SC$Net Profit
Assets  106,941.93M SC$Corporate assets
Market Value  331,270.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,247.90M SC$Value of materials
Production Last Month  1,295,969.85Production for the month
Production Level Last Month  112.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  253.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  112.69Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  32,069.56M SC$ 
     
Salaries Paid  -907.98M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,109.89M SC$ 
Fixed Property Cost  -187.90M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -9,790.29M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -329.29M SC$Tax payments
Profit Payment Paid  -614.67M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,841.54M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  54,811.63M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1,000.00M 
P/E Ratio  79.5Price earning ratio
Share Price  331.27  SC$Share price
Earning per Share In Recent Period  4.17  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,842.17M SC$   
Salaries Paid     907.98M SC$Salary Cost
Raw Materials Used     2,480.59M SC$Cost of Material used
Fixed Property Cost     187.90M SC$Fixed Cost
Maintenance Products Used     73.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,109.89M SC$ 
Total:  5,842.17M SC$  4,759.64M SC$ 
Year to Date
Income   Cost  
34,972.37M   
   5,449.28M 
   15,125.10M 
   1,127.62M 
   447.71M 
   0.00M 
   6,670.65M 
34,972.37M  28,820.35M 
Last Year
Income   Cost  
69,631.81M   
   10,897.15M 
   30,886.45M 
   2,255.57M 
   906.22M 
   0.00M 
   13,184.42M 
69,631.81M  58,129.81M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  109,250  109,250  21,200 
Medium Level Worker  93,500  93,500  27,600 
High Level Worker  22,250  22,250  32,000 
Low Level Manager  20,125  20,125  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  3,755  3,755  66,000 
Executive  1,060  1,060  138,000 
High Tech Engineer  44,875  44,875  53,200 
High Tech Senior  10,275  10,275  84,000 
High Tech Executive  1,190  1,190  168,000 
     
Total:  318,355Number of Employees 318,355   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    842,700 tons    60,000    14    184    5,497 SC$    3,140 SC$
Electric Power    4,126 million kwhs    225    18.3    181    171,319 SC$    97,680 SC$
Factory Maintenance    1,768 units    104    17    183    718,316 SC$    385,050 SC$
Glass    210,827 tons    10,000    21.1    185    3,718 SC$    2,084 SC$
High Tech Services    157,074 units    7,500    20.9    183    2,909 SC$    1,475 SC$
Household Products    88,130 tons    4,000    22    186    11,281 SC$    5,738 SC$
Plastics    3,159,082 tons    150,000    21.1    181    2,978 SC$    1,661 SC$
Robotics    2,321 units    135    17.1    186    448,310 SC$    237,070 SC$
Services    138,249 units    7,500    18.4    185    2,166 SC$    1,061 SC$
Steel    430,833 tons    30,000    14.4    191    6,424 SC$    3,262 SC$
Wood    6,310,641 tons    300,000    21    180    3,292 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Furniture 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  1,150,000.41 
Product Retained Each Month For Contracts  1,150,000.00 
Maximum Production Capacity Per Month  1,150,000 
Estimated Production This Month  1,150,000 
Image  
Trade Strategies
Sale Strategy Start at 453% of the market price and lower by 5% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 105% of the market price and increase by 10% every month that the product is not delivered.
Image  

Back to list of corporations owned by Intergrated Logistics

Back to main enterprise page
Image  

Back to my home page