Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 24 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Sacria

Score 11206.00 Game Level 1 World Rank 67 King: xavicastalvz since Feb 5032
 
Country Flag
videos
  
War Rank 464
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 48.54
Cash:    133.65B SC$ Cash Available
Profit/Loss:    -31.13B SC$ Total Profit This Month
Total Assets:    22.12T SC$ Total State Assets
  
Nominal Value 94.14 USD
Population:    30,000,780 Total Population
Migration:    73  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Lundar Cheese

Product:     Cheese 
Latest Market Price:  Market Price  3,805 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 24 5034 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.64 GC 
Located in:     The Kingdom of Sacria 
Controlled by:     The Kingdom of Sacria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,869.39M SC$ 
Cash Available Now  144,656.87M SC$Corporate cash
     
Products Sold Last Year  46,138.83M SC$ 
Profit Last Year  13,334.57M SC$ 
Net Profit Last Year  7,000.65M SC$ 
Products Sold Last Month  3,834.35M SC$ 
Profit Last Month  1,105.29M SC$Profit
Net Profit Last Month  580.28M SC$Net Profit
Assets  186,850.94M SC$Corporate assets
Market Value  390,938.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,915.76M SC$Value of materials
Production Last Month  455,994.67Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  150,995.80M SC$ 
     
Salaries Paid  -633.94M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -12,482.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.59M SC$Tax payments
Profit Payment Paid  -386.85M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,834.35M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,787.49M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,909.38  SC$Share price
Earning per Share In Recent Period  58.31  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,869.39M SC$   
Salaries Paid     633.94M SC$Salary Cost
Raw Materials Used     1,804.67M SC$Cost of Material used
Fixed Property Cost     208.16M SC$Fixed Cost
Maintenance Products Used     98.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,869.39M SC$  2,745.09M SC$ 
Year to Date
Income   Cost  
42,298.07M   
   6,973.46M 
   19,736.51M 
   2,288.93M 
   1,082.17M 
   0.00M 
   0.00M 
42,298.07M  30,081.06M 
Last Year
Income   Cost  
46,138.83M   
   7,607.40M 
   21,530.54M 
   2,494.71M 
   1,171.61M 
   0.00M 
   0.00M 
46,138.83M  32,804.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,900 
Medium Level Worker  112,000  112,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,700  3,700  49,500 
Executive  950  950  103,500 
High Tech Engineer  28,000  28,000  39,900 
High Tech Senior  6,200  6,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  319,470Number of Employees 319,470   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,502 million kwhs    300    8.3    185    726,177 SC$    392,600 SC$
Factory Maintenance    485 units    104    4.7    188    1.05M SC$    558,700 SC$
High Tech Services    68,373 units    8,000    8.5    186    3,137 SC$    1,676 SC$
Milk    3,317,196 m3s    290,000    11.4    180    4,654 SC$    2,567 SC$
Robotics    6 units    1    5.9    175    454,209 SC$    258,210 SC$
Services    108,448 units    16,000    6.8    185    2,306 SC$    1,238 SC$
Spices    9,756 tons    2,000    4.9    174    35,669 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Cheese 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.56 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  427,500 
Estimated Production This Month  427,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacria

Back to main country page

 

Back to my home page