Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Dec 18 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Sacria

Score 11206.00 Game Level 1 World Rank 67 King: xavicastalvz since Feb 5032
 
Country Flag
videos
  
War Rank 464
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 48.54
Cash:    133.65B SC$ Cash Available
Profit/Loss:    -31.13B SC$ Total Profit This Month
Total Assets:    22.12T SC$ Total State Assets
  
Nominal Value 94.14 USD
Population:    30,000,780 Total Population
Migration:    73  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Lusaka Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 18 4944 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.00 GC 
Located in:     The Kingdom of Sacria 
Controlled by:     The Kingdom of Sacria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,990.58M SC$ 
Cash Available Now  172,581.63M SC$Corporate cash
     
Products Sold Last Year  57,733.14M SC$ 
Profit Last Year  27,319.39M SC$ 
Net Profit Last Year  14,342.68M SC$ 
Products Sold Last Month  5,073.18M SC$ 
Profit Last Month  2,475.68M SC$Profit
Net Profit Last Month  1,299.73M SC$Net Profit
Assets  210,720.88M SC$Corporate assets
Market Value  681,550.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,805.76M SC$Value of materials
Production Last Month  1,093,320.55Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  219.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,712.15M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14.99M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -742.70M SC$Tax payments
Profit Payment Paid  -866.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,073.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  168,252.31M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.4Price earning ratio
Share Price  6,815.51  SC$Share price
Earning per Share In Recent Period  109.14  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,990.58M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,583.68M SC$Cost of Material used
Fixed Property Cost     207.81M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,990.58M SC$  2,597.99M SC$ 
Year to Date
Income   Cost  
49,625.30M   
   7,712.22M 
   15,823.87M 
   2,283.83M 
   1,135.43M 
   0.00M 
   0.00M 
49,625.30M  26,955.35M 
Last Year
Income   Cost  
57,733.14M   
   8,413.71M 
   18,268.47M 
   2,492.43M 
   1,239.14M 
   0.00M 
   0.00M 
57,733.14M  30,413.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    276,951 tons    52,500    5.3    177    3,985 SC$    2,265 SC$
Building Materials    222,556 units    20,000    11.1    179    3,796 SC$    2,114 SC$
Cable TV Services    1,546 units    300    5.2    181    3,546 SC$    1,963 SC$
Cement    497,370 tons    50,000    9.9    178    3,715 SC$    2,114 SC$
Chemicals    209,088 tons    25,000    8.4    177    3,688 SC$    2,114 SC$
Electric Components    1,794 units    300    6    171    3,594 SC$    2,114 SC$
Electric Power    2,685 million kwhs    375    7.2    182    711,185 SC$    392,600 SC$
Factory Maintenance    480 units    114    4.2    184    1.04M SC$    558,700 SC$
Glass    59,913 tons    5,500    10.9    180    3,892 SC$    2,174 SC$
High Tech Services    70,836 units    7,500    9.4    175    2,908 SC$    1,676 SC$
Internet    1,937 units    300    6.5    174    5,739 SC$    3,292 SC$
Lead    3,680 tons    1,250    2.9    178    73,637 SC$    41,340 SC$
Robotics    736 units    101    7.3    182    469,812 SC$    258,210 SC$
Services    76,433 units    12,500    6.1    183    2,263 SC$    1,238 SC$
Steel    95,293 tons    10,000    9.5    174    7,491 SC$    4,334 SC$
Telephone    3,866 units    300    12.9    184    4,777 SC$    2,567 SC$
Wood    315,591 tons    62,500    5    173    3,914 SC$    2,274 SC$
Zinc    9,232 tons    2,000    4.6    173    56,257 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacria

Back to main country page

 

Back to my home page