Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Golden Rainbow: Dec 5 5148
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Sacria

 Score 11208.00 Game Level 1 World Rank 68 King: xavicastalvz since Feb 5032
 
Country Flag
videos
  
War Rank 465
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 48.54
Cash:    146.06B SC$ Cash Available
Profit/Loss:    -31.13B SC$ Total Profit This Month
Total Assets:    22.12T SC$ Total State Assets
  
Nominal Value 94.14 USD
Population:    30,000,780 Total Population
Migration:    73  
Corporations:    26 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Clearwater Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  1,963 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 5 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.10 GC 
Located in:     The Kingdom of Sacria 
Controlled by:     The Kingdom of Sacria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,180.14M SC$ 
Cash Available Now  167,562.75M SC$Corporate cash
     
Products Sold Last Year  32,449.11M SC$ 
Profit Last Year  4,723.99M SC$ 
Net Profit Last Year  2,063.45M SC$ 
Products Sold Last Month  3,994.71M SC$ 
Profit Last Month  1,062.06M SC$Profit
Net Profit Last Month  557.58M SC$Net Profit
Assets  204,121.98M SC$Corporate assets
Market Value  260,955.49M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,148.95M SC$Value of materials
Production Last Month  283,580.42Production for the month
Production Level Last Month  31.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  165,083.83M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,075.15M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -318.62M SC$Tax payments
Profit Payment Paid  -371.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,994.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,382.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  73.0Price earning ratio
Share Price  2,609.55  SC$Share price
Earning per Share In Recent Period  35.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,180.14M SC$   
Salaries Paid     722.19M SC$Salary Cost
Raw Materials Used     564.09M SC$Cost of Material used
Fixed Property Cost     208.25M SC$Fixed Cost
Maintenance Products Used     92.56M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,180.14M SC$  1,587.08M SC$ 
Year to Date
Income   Cost  
34,759.55M   
   7,944.77M 
   16,628.21M 
   2,290.13M 
   847.96M 
   0.00M 
   0.00M 
34,759.55M  27,711.08M 
Last Year
Income   Cost  
32,449.11M   
   8,667.30M 
   15,555.51M 
   2,499.91M 
   1,002.39M 
   0.00M 
   0.00M 
32,449.11M  27,725.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  92,000  92,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  48,000  48,000  24,000 
Low Level Manager  16,800  16,800  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,600  1,600  103,500 
High Tech Engineer  50,900  50,900  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  660  660  126,000 
     
Total:  330,560Number of Employees 330,560   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    128,745 tons    20,000    6.4    175    5,761 SC$    3,339 SC$
Carbon    12,668 tons    3,250    3.9    180    49,536 SC$    27,507 SC$
Electric Components    241,480 units    25,000    9.7    174    3,687 SC$    2,114 SC$
Electric Power    2,458 million kwhs    450    5.5    188    745,633 SC$    392,600 SC$
Electronic Components    319,914 units    62,500    5.1    175    2,869 SC$    1,646 SC$
Factory Maintenance    980 units    104    9.4    177    986,104 SC$    558,700 SC$
High Tech Services    264,952 units    25,000    10.6    183    3,111 SC$    1,676 SC$
Lead    0 tons    1,250    -    181    74,911 SC$    41,340 SC$
Mobile Devices    54,642 devices    4,000    13.7    175    25,839 SC$    15,402 SC$
Household Products    18,336 tons    2,000    9.2    173    11,266 SC$    6,493 SC$
Platinum    11 tons    2    4.9    184    103.77M SC$    56.45M SC$
Robotics    427 units    61    7    173    439,235 SC$    258,210 SC$
Rubber    22,089 tons    3,500    6.3    177    4,665 SC$    2,624 SC$
Services    70,083 units    15,000    4.7    180    2,228 SC$    1,238 SC$
Steel    291,920 tons    30,000    9.7    185    8,053 SC$    4,334 SC$
Zinc    2,098 tons    1,000    2.1    174    56,148 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Machine Parts 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Sacria

Back to main country page
 

Back to my home page