Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 27 5137
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Liboa Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 27 5047 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.63 GC 
Located in:     The Independent State of Merkawa 
Controlled by:     The Independent State of Merkawa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,689.07M SC$ 
Cash Available Now  154,090.67M SC$Corporate cash
     
Products Sold Last Year  68,694.78M SC$ 
Profit Last Year  7,267.95M SC$ 
Net Profit Last Year  3,815.67M SC$ 
Products Sold Last Month  5,715.88M SC$ 
Profit Last Month  549.01M SC$Profit
Net Profit Last Month  288.23M SC$Net Profit
Assets  222,615.41M SC$Corporate assets
Market Value  273,269.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,594.56M SC$Value of materials
Production Last Month  1,692,540.04Production for the month
Production Level Last Month  105.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.78Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,342.52M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.24M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -20,448.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.70M SC$Tax payments
Profit Payment Paid  -192.15M SC$ 
Upgrades Bought  -201.84M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,715.88M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,401.60M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  2,732.69  SC$Share price
Earning per Share In Recent Period  34.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,689.07M SC$   
Salaries Paid     439.95M SC$Salary Cost
Raw Materials Used     4,223.50M SC$Cost of Material used
Fixed Property Cost     209.24M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,689.07M SC$  5,003.02M SC$ 
Year to Date
Income   Cost  
5,715.88M   
   440.33M 
   4,387.00M 
   209.21M 
   130.33M 
   0.00M 
   0.00M 
5,715.88M  5,166.87M 
Last Year
Income   Cost  
68,694.78M   
   5,284.36M 
   52,148.82M 
   2,507.17M 
   1,486.48M 
   0.00M 
   0.00M 
68,694.78M  61,426.83M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  83,850  83,850  15,741 
Medium Level Worker  30,850  30,850  20,493 
High Level Worker  3,940  3,940  23,760 
Low Level Manager  11,712  11,712  29,700 
Medium Level Manager  5,512  5,512  39,204 
High Level Manager  3,209  3,209  49,005 
Executive  1,251  1,251  102,465 
High Tech Engineer  42,212  42,212  39,501 
High Tech Senior  8,806  8,806  62,370 
High Tech Executive  921  921  124,740 
     
Total:  192,263Number of Employees 192,263   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    269,915 1000 units    30,000    9    180    4,618 SC$    2,763 SC$
Butter    37,645 tons    4,000    9.4    180    23,493 SC$    13,213 SC$
Chocolate    153,310 tons    15,000    10.2    184    14,389 SC$    7,852 SC$
Electric Power    5,062 million kwhs    500    10.1    180    753,877 SC$    434,700 SC$
Factory Maintenance    974 units    144    6.8    180    991,898 SC$    558,700 SC$
Fruit    815,840 tons    100,000    8.2    180    5,766 SC$    3,247 SC$
High Tech Services    36,616 units    5,000    7.3    184    3,110 SC$    1,676 SC$
Meat    156,976 tons    20,000    7.8    182    18,474 SC$    10,721 SC$
Mobile Devices    85,666 devices    7,500    11.4    184    24,992 SC$    14,749 SC$
Other Food Products    1,165,697 tons    100,000    11.7    180    16,446 SC$    9,211 SC$
Household Products    41,773 tons    5,000    8.4    180    11,106 SC$    6,493 SC$
Robotics    735 units    77    9.6    180    453,927 SC$    258,210 SC$
Services    66,134 units    5,000    13.2    185    1,918 SC$    1,128 SC$
Vegetables    595,637 tons    65,000    9.2    180    5,058 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Merkawa

Back to main country page

Image  

Back to my home page