Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 16 5134
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Phoenix Telephone

Product:     Telephone 
Latest Market Price:  Market Price  2,567 SC$ per unit 
Corporation Type:     state corporation 
Founded:     September 16 4569 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.55 GC 
Located in:     Berta Una 
Controlled by:     Berta Una 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,041.39M SC$ 
Cash Available Now  157,066.08M SC$Corporate cash
     
Products Sold Last Year  48,085.93M SC$ 
Profit Last Year  13,436.71M SC$ 
Net Profit Last Year  7,054.27M SC$ 
Products Sold Last Month  3,987.83M SC$ 
Profit Last Month  1,105.92M SC$Profit
Net Profit Last Month  580.61M SC$Net Profit
Assets  199,949.62M SC$Corporate assets
Market Value  388,852.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,837.46M SC$Value of materials
Production Last Month  696,621.27Production for the month
Production Level Last Month  105.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.55Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,761.17M SC$ 
     
Salaries Paid  -730.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.77M SC$Tax payments
Profit Payment Paid  -387.07M SC$ 
Upgrades Bought  -212.50M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,987.83M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,878.42M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.2Price earning ratio
Share Price  3,888.53  SC$Share price
Earning per Share In Recent Period  64.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,041.39M SC$   
Salaries Paid     729.88M SC$Salary Cost
Raw Materials Used     1,855.02M SC$Cost of Material used
Fixed Property Cost     209.15M SC$Fixed Cost
Maintenance Products Used     108.34M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,041.39M SC$  2,902.38M SC$ 
Year to Date
Income   Cost  
3,987.83M   
   730.09M 
   1,835.53M 
   208.90M 
   107.39M 
   0.00M 
   0.00M 
3,987.83M  2,881.91M 
Last Year
Income   Cost  
48,085.93M   
   8,758.53M 
   22,097.11M 
   2,509.92M 
   1,283.66M 
   0.00M 
   0.00M 
48,085.93M  34,649.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  89,000  89,000  15,741 
Medium Level Worker  87,000  87,000  20,493 
High Level Worker  34,000  34,000  23,760 
Low Level Manager  22,600  22,600  29,700 
Medium Level Manager  9,500  9,500  39,204 
High Level Manager  4,900  4,900  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  57,500  57,500  39,501 
High Tech Senior  12,800  12,800  62,370 
High Tech Executive  1,380  1,380  124,740 
     
Total:  320,180Number of Employees 320,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    283,543 units    25,000    11.3    180    3,543 SC$    1,993 SC$
Computers    302,107 systems    65,000    4.6    182    4,807 SC$    2,643 SC$
Electric Power    4,598 million kwhs    650    7.1    183    799,195 SC$    434,700 SC$
Factory Maintenance    870 units    114    7.6    189    1.06M SC$    558,700 SC$
High Tech Services    483,897 units    45,000    10.8    180    2,967 SC$    1,676 SC$
Mobile Devices    24,094 devices    3,500    6.9    183    23,984 SC$    15,704 SC$
Robotics    331 units    26    12.7    179    462,792 SC$    258,210 SC$
Services    137,060 units    18,000    7.6    181    2,040 SC$    1,238 SC$
Software    1,916,300 units    150,000    12.8    185    3,758 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Telephone 
8713
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  660,000 
Estimated Production This Month  660,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Berta Una

Back to main country page

Image  

Back to my home page