Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: Feb 20 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Daito Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 20 5105 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.11 GC 
Located in:     The Kingdom of Olenda 
Controlled by:     The Kingdom of Olenda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,414.40M SC$ 
Cash Available Now  119,506.88M SC$Corporate cash
     
Products Sold Last Year  50,291.77M SC$ 
Profit Last Year  9,102.23M SC$ 
Net Profit Last Year  4,778.67M SC$ 
Products Sold Last Month  4,373.21M SC$ 
Profit Last Month  938.12M SC$Profit
Net Profit Last Month  492.51M SC$Net Profit
Assets  156,200.80M SC$Corporate assets
Market Value  284,675.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,879.97M SC$Value of materials
Production Last Month  903,502.81Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,897.84M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.69M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,479.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -281.43M SC$Tax payments
Profit Payment Paid  -328.34M SC$ 
Upgrades Bought  -201.95M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,373.21M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,092.48M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  2,846.75  SC$Share price
Earning per Share In Recent Period  44.67  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,414.40M SC$   
Salaries Paid     679.10M SC$Salary Cost
Raw Materials Used     2,349.71M SC$Cost of Material used
Fixed Property Cost     208.69M SC$Fixed Cost
Maintenance Products Used     98.66M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,414.40M SC$  3,336.15M SC$ 
Year to Date
Income   Cost  
4,373.21M   
   678.41M 
   2,450.60M 
   208.34M 
   97.75M 
   0.00M 
   0.00M 
4,373.21M  3,435.10M 
Last Year
Income   Cost  
50,291.77M   
   8,140.86M 
   29,398.06M 
   2,503.87M 
   1,146.75M 
   0.00M 
   0.00M 
50,291.77M  41,189.54M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,440  85,440  15,741 
Medium Level Worker  100,280  100,280  20,493 
High Level Worker  27,050  27,050  23,760 
Low Level Manager  19,170  19,170  29,700 
Medium Level Manager  11,178  11,178  39,204 
High Level Manager  3,732  3,732  49,005 
Executive  1,168  1,168  102,465 
High Tech Engineer  48,970  48,970  39,501 
High Tech Senior  10,279  10,279  62,370 
High Tech Executive  1,118  1,118  124,740 
     
Total:  308,385Number of Employees 308,385   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    21,813 tons    2,750    7.9    187    52,485 SC$    28,050 SC$
Electric Power    4,809 million kwhs    500    9.6    180    754,665 SC$    434,700 SC$
Factory Maintenance    766 units    109    7    180    996,544 SC$    558,700 SC$
High Tech Services    50,726 units    10,000    5.1    180    2,906 SC$    1,676 SC$
Lead    16,208 tons    2,250    7.2    180    73,894 SC$    42,075 SC$
Minerals    172,916 tons    40,000    4.3    180    5,034 SC$    2,805 SC$
Oil    96,833 tons    22,500    4.3    180    3,461 SC$    1,997 SC$
Platinum    3 tons    3    1    185    105.80M SC$    56.93M SC$
Potassium    132,330 tons    40,000    3.3    180    5,322 SC$    2,970 SC$
Robotics    1,174 units    150    7.9    180    458,119 SC$    258,210 SC$
Rubber    208,831 tons    85,000    2.5    180    4,641 SC$    2,640 SC$
Services    47,354 units    10,000    4.7    180    2,200 SC$    1,128 SC$
Sulfur    252,515 tons    50,000    5.1    185    4,408 SC$    2,376 SC$
Zinc    21,534 tons    3,000    7.2    180    58,785 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Chemicals 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.67 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Olenda

Back to main country page

Image  

Back to my home page