Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Golden Rainbow: May 5 5123
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vall Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 5 5045 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.46 GC 
Located in:     The Republic of Borrel 
Controlled by:     The Republic of Borrel 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,241.06M SC$ 
Cash Available Now  158,610.71M SC$Corporate cash
     
Products Sold Last Year  51,633.03M SC$ 
Profit Last Year  9,443.94M SC$ 
Net Profit Last Year  4,958.07M SC$ 
Products Sold Last Month  4,241.03M SC$ 
Profit Last Month  753.07M SC$Profit
Net Profit Last Month  395.36M SC$Net Profit
Assets  207,454.97M SC$Corporate assets
Market Value  316,408.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,849.99M SC$Value of materials
Production Last Month  986,010.36Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,655.11M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.45M SC$Fixed Cost
Maintenance Products Bought  -981.02M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -225.92M SC$Tax payments
Profit Payment Paid  -263.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,241.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,593.98M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.3Price earning ratio
Share Price  3,164.09  SC$Share price
Earning per Share In Recent Period  44.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,241.06M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     2,547.74M SC$Cost of Material used
Fixed Property Cost     208.45M SC$Fixed Cost
Maintenance Products Used     109.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,241.06M SC$  3,488.51M SC$ 
Year to Date
Income   Cost  
12,723.43M   
   1,869.89M 
   7,630.81M 
   625.44M 
   331.08M 
   0.00M 
   0.00M 
12,723.43M  10,457.23M 
Last Year
Income   Cost  
51,633.03M   
   7,478.73M 
   30,840.50M 
   2,501.52M 
   1,368.34M 
   0.00M 
   0.00M 
51,633.03M  42,189.08M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    71,874 tons    10,000    7.2    184    3,921 SC$    2,114 SC$
Electric Power    7,986 million kwhs    750    10.6    171    740,200 SC$    434,700 SC$
Factory Maintenance    1,265 units    124    10.2    175    976,719 SC$    558,700 SC$
Gas    92,735 units    12,500    7.4    180    6,968 SC$    3,878 SC$
High Tech Services    185,025 units    25,000    7.4    185    3,115 SC$    1,676 SC$
Robotics    410 units    51    8    173    442,650 SC$    258,210 SC$
Services    290,059 units    25,000    11.6    185    2,074 SC$    1,233 SC$
Wood    2,884,247 tons    350,000    8.2    181    4,184 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.39 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Borrel

Back to main country page

Image  

Back to my home page