Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Jul 26 5357
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Stolpe Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 26 5350 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.02 GC 
Located in:     Noarita 
Controlled by:     Noarita 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,044.25M SC$ 
Cash Available Now  51,872.21M SC$Corporate cash
     
Products Sold Last Year  48,253.96M SC$ 
Profit Last Year  20,129.69M SC$ 
Net Profit Last Year  10,568.09M SC$ 
Products Sold Last Month  4,264.55M SC$ 
Profit Last Month  2,045.55M SC$Profit
Net Profit Last Month  1,073.91M SC$Net Profit
Assets  61,021.56M SC$Corporate assets
Market Value  470,374.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,886.52M SC$Value of materials
Production Last Month  658,708.58Production for the month
Production Level Last Month  107.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  107.11Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,127.86M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.98M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -613.67M SC$Tax payments
Profit Payment Paid  -715.94M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,264.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,827.96M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.5Price earning ratio
Share Price  4,703.74  SC$Share price
Earning per Share In Recent Period  89.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,044.25M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,456.37M SC$Cost of Material used
Fixed Property Cost     208.98M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,044.25M SC$  2,363.67M SC$ 
Year to Date
Income   Cost  
24,424.21M   
   3,800.71M 
   8,576.37M 
   1,254.04M 
   388.62M 
   0.00M 
   0.00M 
24,424.21M  14,019.73M 
Last Year
Income   Cost  
48,253.96M   
   7,601.42M 
   17,258.35M 
   2,498.62M 
   765.89M 
   0.00M 
   0.00M 
48,253.96M  28,124.28M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  104,000  104,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  15,500  15,500  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  3,390  3,390  49,005 
Executive  980  980  102,465 
High Tech Engineer  29,000  29,000  39,501 
High Tech Senior  7,200  7,200  62,370 
High Tech Executive  620  620  124,740 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,873 tons    500    7.7    180    4,341 SC$    2,416 SC$
Corn    1,032,419 tons    100,000    10.3    180    4,064 SC$    2,341 SC$
Electric Power    2,737 million kwhs    400    6.8    187    183,510 SC$    97,680 SC$
Factory Maintenance    935 units    104    9    180    691,027 SC$    385,050 SC$
High Tech Services    70,605 units    9,000    7.8    180    2,756 SC$    1,475 SC$
Peanuts    726 tons    100    7.3    187    5,743 SC$    3,065 SC$
Robotics    7 units    1    7.3    180    427,933 SC$    237,070 SC$
Services    122,009 units    12,500    9.8    180    2,029 SC$    1,061 SC$
Soybeans    1,003,680 tons    192,500    5.2    184    4,239 SC$    2,295 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.14 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Noarita

Back to main country page
Image  

Back to my home page