Simcountry: Corporation page for: Bellona Light Tank Ammunition

Bellona Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				October 16 5236
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				16.24 GC
Located in:				The Commonwealth of Kordobana
Controlled by:				The Commonwealth of Kordobana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,148.63M SC$
Cash Available Now		49,047.14M SC$

Products Sold Last Year		34,473.03M SC$
Profit Last Year		16,721.66M SC$
Net Profit Last Year		8,778.87M SC$
Products Sold Last Month		3,133.89M SC$
Profit Last Month		1,573.56M SC$
Net Profit Last Month		826.12M SC$
Assets		54,392.03M SC$
Market Value		381,528.39M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,290.96M SC$
Production Last Month		435,093.92
Production Level Last Month		102.40 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		224.4
Production Process Effectivity		200
Welfare Index		102.38

Cash Flow Data

Cash at start of previous month		48,445.68M SC$

Salaries Paid		-559.55M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.71M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-472.07M SC$
Profit Payment Paid		-550.75M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,133.89M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,208.92M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		51.6
Share Price		3,815.28 SC$
Earning per Share In Recent Period		74.00 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,148.63M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		726.13M SC$
Fixed Property Cost		208.71M SC$
Maintenance Products Used		66.31M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,148.63M SC$	1,560.86M SC$

Year to Date

Income		Cost
26,311.61M
		5,037.41M
		6,062.67M
		1,883.42M
		594.75M
		0.00M
		0.00M
26,311.61M		13,578.25M

Last Year

Income		Cost
34,473.03M
		6,716.55M
		7,773.59M
		2,507.92M
		753.32M
		0.00M
		0.00M
34,473.03M		17,751.37M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	109,874	tons	12,500	8.8	174	5,478 SC$	3,140 SC$
Ammunition Components	11,709	units	1,250	9.4	186	81,532 SC$	43,337 SC$
Chemicals	409,827	tons	37,500	10.9	181	2,732 SC$	1,510 SC$
Copper	305,071	tons	45,000	6.8	180	5,492 SC$	3,059 SC$
Electric Power	737	million kwhs	100	7.4	182	178,993 SC$	97,680 SC$
Factory Maintenance	1,143	units	104	11	180	687,293 SC$	385,050 SC$
High Tech Services	82,299	units	12,500	6.6	181	2,894 SC$	1,616 SC$
Robotics	238	units	31	7.7	180	424,894 SC$	237,070 SC$
Services	40,886	units	7,500	5.5	187	1,953 SC$	1,163 SC$
Steel	148,289	tons	17,500	8.5	180	5,866 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.29

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 214% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Kordobana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip