Simcountry: Corporation page for: Bentar Light Artillery Shells

Bentar Light Artillery Shells

Product:				Light Artillery Shells
Latest Market Price:				3,398 SC$ per shell
Corporation Type:				state corporation
Founded:				September 20 5342
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				17.57 GC
Located in:				The Commonwealth of Kordobana
Controlled by:				The Commonwealth of Kordobana
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,178.20M SC$
Cash Available Now		51,251.73M SC$

Products Sold Last Year		36,294.97M SC$
Profit Last Year		18,089.14M SC$
Net Profit Last Year		9,496.80M SC$
Products Sold Last Month		3,163.47M SC$
Profit Last Month		1,666.79M SC$
Net Profit Last Month		875.07M SC$
Assets		54,505.09M SC$
Market Value		412,929.20M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		4,632.14M SC$
Production Last Month		435,093.92
Production Level Last Month		102.40 %
Employment Level Last Month		100.00 %
Production Process Quality		201
Quality of the Product		226.9
Production Process Effectivity		200
Welfare Index		102.38

Cash Flow Data

Cash at start of previous month		48,194.20M SC$

Salaries Paid		-558.88M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.84M SC$
Maintenance Products Bought		-592.14M SC$
Raw Materials Bought		-186.46M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-500.04M SC$
Profit Payment Paid		-583.38M SC$
Upgrades Bought		-167.66M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,163.47M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,214.65M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		53.1
Share Price		4,129.29 SC$
Earning per Share In Recent Period		77.80 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,178.20M SC$
Salaries Paid		559.05M SC$
Raw Materials Used		730.40M SC$
Fixed Property Cost		208.84M SC$
Maintenance Products Used		66.68M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,178.20M SC$	1,564.96M SC$

Year to Date

Income		Cost
26,870.93M
		5,031.43M
		6,098.01M
		1,877.90M
		602.68M
		0.00M
		0.00M
26,870.93M		13,610.01M

Last Year

Income		Cost
36,294.97M
		6,708.57M
		8,211.10M
		2,508.30M
		777.85M
		0.00M
		0.00M
36,294.97M		18,205.82M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,100	39,100	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,407	268,407

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	41,407	tons	12,500	3.3	180	5,516 SC$	3,140 SC$
Ammunition Components	11,910	units	1,250	9.5	181	78,509 SC$	43,337 SC$
Chemicals	360,785	tons	37,500	9.6	180	2,623 SC$	1,510 SC$
Copper	34,342	tons	45,000	0.8	186	5,697 SC$	3,059 SC$
Electric Power	1,261	million kwhs	100	12.6	187	184,433 SC$	97,680 SC$
Factory Maintenance	1,037	units	104	10	185	709,743 SC$	385,050 SC$
High Tech Services	123,516	units	12,500	9.9	180	2,874 SC$	1,616 SC$
Robotics	272	units	31	8.8	187	448,493 SC$	237,070 SC$
Services	88,949	units	7,500	11.9	177	2,048 SC$	1,163 SC$
Steel	160,176	tons	17,500	9.2	180	5,623 SC$	3,262 SC$

Product Offered

Market Situation for Light Artillery Shell

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.22

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Kordobana

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip