Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Golden Rainbow: Feb 26 5353
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Golden Rainbow Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Gentil Butter
Product:     Butter 
Latest Market Price:  Market Price  13,213 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 26 5304 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.17 GC 
Located in:     The Kingdom of Kuma Dara 
Controlled by:     Imajica Enterprise 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,113.41M SC$ 
Cash Available Now  92,708.11M SC$Corporate cash
     
Products Sold Last Year  59,543.93M SC$ 
Profit Last Year  18,839.27M SC$ 
Net Profit Last Year  7,912.50M SC$ 
Products Sold Last Month  5,113.41M SC$ 
Profit Last Month  1,631.38M SC$Profit
Net Profit Last Month  685.18M SC$Net Profit
Assets  167,720.14M SC$Corporate assets
Market Value  520,877.88M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  41,131.81M SC$Value of materials
Production Last Month  134,843.02Production for the month
Production Level Last Month  96.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  96.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  87,358.28M SC$ 
     
Salaries Paid  -219.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -971.55M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  -19.20M SC$ 
Raw Materials Bought  -2,075.94M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -489.41M SC$Tax payments
Profit Payment Paid  -913.57M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,113.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,594.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.7Price earning ratio
Share Price  5,208.78  SC$Share price
Earning per Share In Recent Period  66.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,113.41M SC$   
Salaries Paid     219.15M SC$Salary Cost
Raw Materials Used     2,045.21M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     66.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     971.55M SC$ 
Total:  5,113.41M SC$  3,490.15M SC$ 
Year to Date
Income   Cost  
5,113.41M   
   219.15M 
   2,037.92M 
   188.16M 
   65.27M 
   0.00M 
   971.53M 
5,113.41M  3,482.03M 
Last Year
Income   Cost  
59,543.93M   
   2,629.91M 
   23,690.52M 
   2,258.83M 
   828.94M 
   0.00M 
   11,296.45M 
59,543.93M  40,704.65M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  103,250  103,250  5,300 
Medium Level Worker  101,000  101,000  6,900 
High Level Worker  44,250  44,250  8,000 
Low Level Manager  15,625  15,625  10,000 
Medium Level Manager  11,675  11,675  13,200 
High Level Manager  5,225  5,225  16,500 
Executive  1,275  1,275  34,500 
High Tech Engineer  30,875  30,875  13,300 
High Tech Senior  7,225  7,225  21,000 
High Tech Executive  685  685  42,000 
     
Total:  321,085Number of Employees 321,085   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    1,954 million kwhs    400    4.9    148    145,396 SC$    97,680 SC$
Factory Maintenance    884 units    104    8.5    165    1.30M SC$    385,050 SC$
High Tech Services    113,789 units    5,000    22.8    300    4,899 SC$    1,616 SC$
Milk    5,992,164 m3s    297,500    20.1    266    6,893 SC$    2,567 SC$
Robotics    29 units    1    28.7    298    718,796 SC$    237,070 SC$
Services    38,933 units    5,000    7.8    175    1,528 SC$    1,059 SC$
Image  
Product Offered
Market Situation for Butter 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.44 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 293% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Imajica Enterprise

Back to main enterprise page

 

Back to my home page